| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,373 | 11,802 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 13,155 | 16,906 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464285204 ISHARES GOLD TRUST E | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,914 | 18,753 |
| 25159L836 DWS ENH COMMOD STR-I | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 22,036 | 43,999 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 75,971 | 131,836 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 16,827 | 23,370 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 65,916 | 68,484 |
| 256219106 DODGE & COX STOCK FU | AT COST | 20,452 | 22,596 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 11,487 | 11,693 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 14,205 | 15,155 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 27,558 | 28,584 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 16,395 | 17,561 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 22,890 | 23,034 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 24,038 | 23,309 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 17,763 | 18,386 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,856 | 16,727 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 23,679 | 23,453 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 11,595 | 11,918 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,748 | 12,182 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 11,590 | 10,879 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 30,454 | 30,423 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 176 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 648 |
| RECOVERY OF GRANTS PAID | 808 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,610 | 2,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 98 | 98 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 110 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 272 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |