| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 79,915 | 76,799 |
| 256219106 DODGE & COX STOCK FU | AT COST | 23,832 | 25,171 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 14,541 | 12,964 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 24,093 | 49,297 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 76,329 | 147,784 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,018 | 12,585 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 34,636 | 32,056 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 15,809 | 13,641 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 20,233 | 19,680 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 17,619 | 18,443 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 30,948 | 26,031 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,412 | 26,334 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 10,304 | 21,130 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 15,054 | 16,507 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 27,087 | 26,137 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 19,921 | 20,619 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,344 | 18,203 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 26,555 | 26,302 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 13,185 | 13,672 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 13,050 | 12,249 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 34,148 | 34,113 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 219 |
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 778 |
| RECOVERY OF GRANTS PAID | 7,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,745 | 2,745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 106 | 106 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 59 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |