| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 22,424 | 20,797 |
| 256219106 DODGE & COX STOCK FU | AT COST | 15,510 | 16,361 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 51,947 | 96,465 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 10,205 | 8,818 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,422 | 8,146 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 52,092 | 49,828 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 9,854 | 8,612 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 12,761 | 16,793 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 20,196 | 16,834 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 16,088 | 32,020 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 11,423 | 11,945 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 8,575 | 13,471 |
| 476313408 JENSEN QUALITY GROWT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 14,822 | 12,879 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 10,293 | 11,087 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 17,860 | 17,253 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 12,926 | 13,379 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,058 | 11,948 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 17,229 | 17,065 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,706 | 9,027 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 8,578 | 8,052 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 22,171 | 22,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 922 | 922 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 142 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 491 |
| RECOVERY OF GRANTS PAID | 5,000 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,800 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 70 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |