| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24524282 AMERICAN BEACON SIM H | ||
| 4812C0159 JPMORGAN MTG-BACKED | 55,852 | 53,473 |
| 592905509 METWEST TOTAL RETURN | 163,441 | 144,725 |
| 97181C811 WILMINGTON BROAD MAR | 275,727 | 263,185 |
| 024524282 AMERICAN BEACON SIM | 44,678 | 45,151 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 10,578 | 19,005 |
| 01878T848 AB CONCENTRATED GR F | ||
| 19766P868 COLUMBIA OVERSEAS VA | 69,338 | 71,828 |
| 411512478 HARBOR LG-CAP VALUE | 53,972 | 82,265 |
| 45775L408 T ROWE PRICE LG-CAP | 41,462 | 85,639 |
| 461418444 WCM FOCUSED INT'L GR | 47,715 | 60,649 |
| 464287598 ISHARES RUSSELL 1000 | 81,205 | 87,381 |
| 464287614 ISHARES RUSSELL 1000 | 45,311 | 70,277 |
| 46432F339 ISHARES MSCI USA QUA | 43,950 | 78,711 |
| 46432F388 ISHARES MSCI USA VAL | ||
| 46432F842 ISHARES CORE MSCI EA | 3,613 | 5,130 |
| 46434G103 ISHARES CORE MSCI EM | 13,217 | 13,891 |
| 56823396 BAILLIE GIFFORD EMERG | ||
| 92828N593 VIRTUS KAR SMALL-CAP | ||
| 97181C415 WILMINGTON LARGE-CAP | 100,622 | 143,724 |
| 97181C431 WILMINGTON REAL ASSE | 43,908 | 42,056 |
| 97181C787 WILMINGTON INTERNATI | 86,147 | 97,086 |
| 464287630 ISHARES RUSSELL 2000 | 21,676 | 22,820 |
| 056823396 BAILLIE GIFFORD EMER | 27,471 | 25,195 |
| 14064D774 FT BHVRL SM CAP GRW- | 18,227 | 20,368 |
| 00770X675 PZENA EMERG MKTS VAL | 12,995 | 13,072 |
| 56065F282 NYLI PINESTONE US EQ | 42,977 | 45,384 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,062 |
| ROC ADJUSTMENT PY 23 ADJ IN 2024 | 198 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,691 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 284 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 521 | 521 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 149 | 149 | 0 |