| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 517834107 LAS VEGAS SANDS CORP | 8,414 | 8,166 |
| 31620M106 FIDELITY NATL INFORM | 5,107 | 3,312 |
| 58933Y105 MERCK & CO INC NEW | 4,515 | 8,058 |
| 192446102 COGNIZANT TECH SOLUT | 6,901 | 9,382 |
| 904767704 UNILEVER PLC - ADR | 5,520 | 5,330 |
| 097023105 BOEING CO | 4,690 | 4,425 |
| 17275R102 CISCO SYSTEMS INC | 5,657 | 12,314 |
| 75513E101 RTX CORP | 5,298 | 7,753 |
| 594918104 MICROSOFT CORP | 6,357 | 72,498 |
| 89151E109 TOTALENERGIES SE -SP | 8,059 | 9,647 |
| 00206R102 AT & T INC | 8,853 | 7,696 |
| 09247X101 BLACKROCK INC | ||
| 654106103 NIKE INC CL B | 5,341 | 7,340 |
| Y2573F102 FLEX LTD | 5,598 | 22,650 |
| 25243Q205 DIAGEO PLC - ADR | 6,452 | 6,484 |
| 46625H100 JPMORGAN CHASE & CO | 5,311 | 27,806 |
| G29183103 EATON CORP PLC | 4,110 | 26,881 |
| G5960L103 MEDTRONIC PLC | 5,573 | 4,393 |
| 11135F101 BROADCOM INC | 8,000 | 64,915 |
| 891160509 TORONTO DOMINION BK | 9,419 | 8,891 |
| 56501R106 MANULIFE FINANCIAL C | 7,595 | 15,294 |
| 26875P101 EOG RESOURCES, INC | 7,368 | 9,194 |
| 883556102 THERMO FISHER SCIENT | 2,957 | 11,445 |
| H84989104 TE CONNECTIVITY LTD | ||
| 87612E106 TARGET CORP | 3,715 | 7,435 |
| 285512109 ELECTRONIC ARTS INC | 6,438 | 11,119 |
| 437076102 HOME DEPOT INC | 4,375 | 11,281 |
| 693475105 PNC FINANCIAL SERVIC | 3,493 | 7,907 |
| 911312106 UNITED PARCEL SERVIC | 6,618 | 8,070 |
| 254687106 WALT DISNEY CO | 5,129 | 5,902 |
| 532457108 ELI LILLY & CO COM | 4,237 | 37,828 |
| 037833100 APPLE INC | 9,375 | 85,143 |
| 12572Q105 CME GROUP INC | 1,530 | 6,038 |
| 126650100 CVS HEALTH CORPORATI | 12,579 | 7,542 |
| 872540109 TJX COMPANIES INC | 3,172 | 10,269 |
| 907818108 UNION PACIFIC CORP | 3,641 | 11,858 |
| 02079K107 ALPHABET INC CL C | 10,445 | 49,514 |
| 375558103 GILEAD SCIENCES INC | 5,870 | 6,835 |
| 172967424 CITIGROUP INC. | 8,853 | 11,755 |
| 609207105 MONDELEZ INTERNATION | 8,124 | 11,170 |
| 150870103 CELANESE CORP | 4,135 | 4,914 |
| 512807108 LAM RESEARCH CORP CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 5,053 | 21,752 |
| 934423104 WARNER BROS DISCOVER | 2,688 | 856 |
| 09290D101 BLACKROCK FUNDING IN | 5,683 | 17,427 |
| 512807306 LAM RESH CORP | 3,415 | 15,891 |
| 65290E101 NEXTRACKER INC | 1,982 | 3,726 |
| G87052109 TE CONNECTIVITY PLC | 4,442 | 9,722 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 51,493 | 41,755 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 54,398 | 75,789 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 181,254 | 159,401 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 41,144 | 38,916 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 38,601 | 54,084 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 104,788 | 93,338 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 19,190 | 28,406 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 21,578 | 53,467 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 69,670 | 102,482 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,799 | 35,980 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 22,601 | 52,733 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 735 | 735 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 67 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 232 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 209 | 209 | 0 |