| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | AT COST | 39,517 | 178,289 |
| 219350105 CORNING INC COM | AT COST | 112,072 | 190,080 |
| 487836108 KELLOGG COMPANY COMM | AT COST | 12,337 | 337,888 |
| 532457108 ELI LILLY & CO COM | AT COST | 8,511 | 856,920 |
| 037833100 APPLE INC | AT COST | 89,451 | 901,512 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 642 | 709,611 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 19,415 | 254,097 |
| 097023105 BOEING COMPANY | |||
| 191216100 COCA - COLA CO | AT COST | 22,681 | 133,361 |
| 78462F103 SPDR TR UTS | AT COST | 2,845,837 | 5,503,291 |
| 002824100 ABBOTT LABORATORIES | AT COST | 7,224 | 307,094 |
| 594918104 MICROSOFT CORP COM | AT COST | 150,027 | 632,250 |
| 907818108 UNION PACIFIC CORP | AT COST | 98,965 | 228,040 |
| 11135F101 BROADCOM INC | AT COST | 56,255 | 579,600 |
| 194162103 COLGATE PALMOLIVE CO | AT COST | 326 | 288,003 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 84,951 | 100,215 |
| 372460105 GENUINE PARTS CO | |||
| 58933Y105 MERCK & CO INC | AT COST | 76,701 | 149,220 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 60,080 | 268,240 |
| 871829107 SYSCO CORP | AT COST | 21,041 | 266,387 |
| 00287Y109 ABBVIE INC | AT COST | 8,311 | 506,445 |
| 053015103 AUTOMATIC DATA PROCE | AT COST | 51,181 | 535,110 |
| 110122108 BRISTOL MYERS SQUIBB | |||
| 464287507 ISHARES TR S&P MIDCA | AT COST | 1,534,536 | 2,012,613 |
| 464287804 ISHARES TR S & P SMA | AT COST | 660,196 | 944,804 |
| 512807108 LAM RESH CORP COM | |||
| 46625H100 J P MORGAN CHASE & C | AT COST | 102,273 | 950,690 |
| 30231G102 EXXON MOBIL CORP | AT COST | 1,608 | 446,416 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,154,802 | 1,229,900 |
| 260557103 DOW INC. | AT COST | 28,743 | 26,727 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 838,184 | 731,080 |
| 369604301 GENERAL ELEC CO | AT COST | 5,148 | 308,562 |
| 36266G107 G E HEALTHCARE TECHN | |||
| 49177J102 KENVUE INC | AT COST | 3,008 | 39,604 |
| 92942W107 W K KELLOGG CO-WI | |||
| 36828A101 GE VERNOVA LLC | AT COST | 1,343 | 151,966 |
| 512807306 LAM RESEARCH CORP | AT COST | 70,007 | 288,920 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 9,451 |
| TAX LOT BASIS ADJUSTMENT | 38 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 10 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,560 | 2,560 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,956 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,144 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,671 | 1,671 | 0 |