| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KUNDINGER, CORDER & MONTOYA, PC | 54,000 | 5,400 | 5,400 | 48,600 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AULDBRASS PARTNERS SECONDARY OPPORTU | PURCHASE | 2 | -2 | |||||||
| COMMONFUND INTERNATIONAL PEP VI - UB | PURCHASE | 10 | -10 | |||||||
| COMMONFUND PEP VII - UBTI | PURCHASE | 615 | 615 | |||||||
| INDUSTRY VENTURE PTR HOLDINGS V - UB | PURCHASE | 118 | 118 | |||||||
| PRESERVER - UBTI | PURCHASE | 2,096 | -2,096 | |||||||
| SIGULER GUFF DISTRESSED OPPORTUNITIE | PURCHASE | 1 | 1 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 4,418,211 | 4,193,818 |
| RBC GLOBAL ASSET MANAGEMENT | 4,477,430 | 3,988,764 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 45,148,042 | 52,329,631 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEW GLOBAL PROPERTY SECURITIES FUND | AT COST | 5,024,317 | 5,715,259 |
| ALPINE INVESTORS IX-A | AT COST | 592,685 | 710,390 |
| AULDBRASS PTNRS SECONDARY OPP FUND | AT COST | 2,170,386 | 2,664,365 |
| CIM ENTERPRISE LOAN FUND | AT COST | 7,208,725 | 8,065,066 |
| CITY OF LONDON EM INVESTABLE FUND | AT COST | 2,044,141 | 3,944,217 |
| COMMONFUND INTL PIP | AT COST | 157,983 | 30,307 |
| COMMONFUND PIP VII | AT COST | 76,830 | 111,682 |
| COMMONFUND VENTURE PARTNERS XI | AT COST | 1,331,733 | 3,782,571 |
| CROWN GLOBAL SECONDARIES | AT COST | 433,334 | 566,760 |
| DE SHAW BROAD MARKET | AT COST | ||
| DAVIDSON KEMPNER INSTITUTIONAL PTNR | AT COST | 7,333,070 | 15,966,428 |
| FORESTER DIVERSIFIED LTD | AT COST | 614,076 | 1,167,048 |
| FORTRESS CREDIT OPP FUND V | AT COST | 1,112,375 | 1,212,967 |
| FORTRESS CREDIT OPP FUND VI | AT COST | 578,943 | 626,214 |
| HARBOURVEST DOVER STREET 08 | AT COST | 101,974 | |
| HARBOURVEST DOVER STREET 09 | AT COST | 1,379,754 | |
| HARBOURVEST DOVER STREET 10 | AT COST | 3,169,732 | 5,828,669 |
| HARBOURVEST DOVER STREET XI | AT COST | 1,141,361 | 1,556,692 |
| HARBORVEST REAL ASSETS 4 FEEDER FUND | AT COST | 2,463,196 | 4,031,686 |
| INDUSTRY VENTURE | AT COST | 1,127,085 | 1,416,585 |
| INDUSTRY VENTURE VII | AT COST | 140,122 | 157,548 |
| INDUSTRY VENTURE PARTNERS HOLDINGS | AT COST | 2,632,959 | 4,794,712 |
| LANDMARK REAL ESTATE | AT COST | 739,268 | 662,050 |
| NB SECONDARY OPP | AT COST | 1,718,557 | 2,543,150 |
| NIO INFRASTRUCTURE FEEDER FUND II | AT COST | 370,179 | 459,422 |
| NIO INFRASTRUCTURE FEEDER FUND V | AT COST | 276,924 | 251,962 |
| OVERLOOK PARTNERS | AT COST | 4,064,928 | 4,166,841 |
| OWNERSHIP CAPITAL GLOBAL EQUITY FUND | AT COST | 6,676,307 | 6,965,863 |
| PARAMETRIC | AT COST | 2,980,593 | 2,919,972 |
| PRESERVER | AT COST | ||
| PRIME FINANCE III | AT COST | 2,324,980 | 2,105,658 |
| PRIME FINANCE IV | AT COST | 804,690 | 748,185 |
| SIGULER GUFF DISS OPP FUND 3 | AT COST | 18,300 | |
| SIGULER GUFF DISS OPP FUND 4 | AT COST | 298,756 | 133,322 |
| SILCHESTER INTERNATIONAL | AT COST | 13,934,484 | 14,297,585 |
| STEPSTONE (FKA GREENSPRING) 8 | AT COST | 1,291,036 | 2,496,425 |
| STEPSTONE (FKA GREENSPRING) 9 | AT COST | 2,291,154 | 3,438,131 |
| TIVERTON AGRIFINANCE III | AT COST | 450,000 | 429,055 |
| VISTRIA FUND (FT) | AT COST | 559,123 | 625,444 |
| WELLINGTON ARCHIPELAGO PARTNERS | AT COST | 293,176 | 8,140,374 |
| WELLINGTON DURABLE COMPANIES | AT COST | 8,077,077 | 8,507,588 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHERIDAN ROSS | 19,413 | 19,413 | ||
| BCLP | 18,673 | 253 | 253 | 18,420 |
| SCHAUBLE LAW GROUP LLC | 5,189 | 5,189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RESEARCH/POLICY/ADVOCACY | 336,627 | 39,635 | 296,992 | |
| SPONSORSHIPS/COMM/MARKETING | 87,151 | 87,151 | ||
| BUSINESS EXPENSES | 108,633 | 912 | 912 | 107,721 |
| CONSULTING | 434,209 | 563 | 563 | 433,646 |
| COMMISSIONED RESEARCH | 391,690 | 391,690 | ||
| STRATEGIC PARTNERSHIPS | 1,216,466 | 1,216,466 | ||
| COMPUTER, SOFTWARE, WEBSITES | 354,315 | 2,784 | 2,784 | 351,531 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REGISTRATION FEES | 39,635 | 39,635 | |
| PASS-THROUGH ENTITIES | 5,408,083 | 5,408,083 | 5,408,083 |
| PASS-THROUGH ENTITIES UBTI | -42,534 | -42,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAMBRIDGE ASSOCIATES, LLC | 320,762 | 320,762 | 320,762 | |
| VULCAN VALUE PARTNERS, LLC | 14,234 | 14,234 | 14,234 | |
| BRECKINRIDGE CAPITAL ADVISORS, I | 7,136 | 7,136 | 7,136 | |
| WELLINGTON TRUST CO. | 48,382 | 48,382 | 48,382 | |
| KEYBANK | 12,144 | 12,144 | 12,144 | |
| PARAMETRIC | 5,694 | 5,694 | 5,694 | |
| ULTRA SHORT | 18,648 | 18,648 | 18,648 | |
| OCTOBER THREE CONSULTING | 57,021 | 570 | 570 | 56,450 |
| ACCOUNTANT CONSULTANT | 66,198 | 662 | 662 | 65,536 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 ESTIMATED EXCISE TAXES | 100,000 | 100,000 |