| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31428Q713 FEDERATED HERMES ULT | 3,866,673 | 3,900,690 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287309 ISHARES S&P 500 GROW | 1,795,496 | 2,997,673 |
| 464287408 ISHARES S&P 500 VALU | 1,799,323 | 2,730,920 |
| 464287622 ISHARES RUSSELL 1000 | 8,133,026 | 12,691,171 |
| 464289438 ISHARES RUSSELL TOP | 1,244,581 | 3,021,337 |
| 46432F842 ISHARES CORE MSCI EA | 3,207,967 | 3,296,554 |
| 46434G103 ISHARES CORE MSCI EM | 1,493,680 | 1,451,246 |
| 922040100 VANGUARD INSTITUTION | 6,051,689 | 12,490,977 |
| 922908678 VANGUARD VALUE INDEX | 1,724,597 | 2,738,458 |
| 464287655 ISHARES RUSSELL 2000 | 3,550,581 | 4,051,523 |
| 46434V647 ISHARES GLOBAL REIT | 316,630 | 311,850 |
| 921939708 VANGUARD COMMODITY S | 337,135 | 339,359 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ND5515694 SUSAN A HATFIELD PRO | 9,362,597 | 8,944,805 | 8,944,805 |
| ND5515702 EPD LP PROMISSORY NO | 449,638 | 429,535 | 429,535 |
| ND5515710 BLUE MOUNTAIN NORTH | 115,694 | 110,531 | 110,531 |
| ND5515728 BLUE MOUNTAIN SW PRO | 79,699 | 76,181 | 76,181 |
| ND5515736 BONNYMEADS EPD PROM | 6,419,879 | 6,133,401 | 6,133,401 |
| ND5515744 BONNYMEADS RTR PROM | 776,711 | 742,052 | 742,052 |
| ND5515751 OAKHURST EAST LP PRO | 134,949 | 128,927 | 128,927 |
| ND5515769 SPORTSMANS LP PROM N | 324,820 | 310,326 | 310,326 |
| ND5515777 UD INNS LP PROM NT 4 | 2,724,782 | 2,603,193 | 2,603,193 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2025 | 25,564 |
| ADJUSTMENT TO INCOME | 76 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 26,334 | 26,334 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANS POSTED IN 2024 | 12,490 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PRIOR YEAR BALAN | 6,680 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,288 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 8,855 | 8,855 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,683 | 2,683 | 0 |