| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 123,230 | 130,254 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 61,798 | 108,029 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 413,947 | 764,131 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 76,730 | 68,638 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 104,900 | 103,489 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 78,563 | 69,023 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 125,811 | 251,208 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 91,528 | 95,810 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 412,396 | 395,391 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 76,926 | 64,022 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 176,014 | 165,053 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 87,259 | 136,556 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 157,738 | 133,208 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 78,204 | 85,748 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 142,599 | 137,794 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 102,537 | 106,133 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 95,260 | 94,527 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 136,716 | 135,409 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 67,701 | 70,202 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 66,893 | 62,789 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 175,737 | 175,568 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,096 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,434 | 3,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 550 | 550 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 848 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 216 | 216 | 0 |