| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,250 | 163 | 3,087 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PTC - DOUBLELINE TOTAL RETURN BOND FUND CLASS I | 8,418 | 8,418 |
| PTC - FEDERATED HIGH YIELD BOND FUND | 11,671 | 11,671 |
| PTC - VANGUARD INTER-TERM INV GRADE ADM | 35,626 | 35,626 |
| PTC - INVESCO EXCHANGE TAXABLE MUNICIPAL BOND | 14,121 | 14,121 |
| PTC - ISHARES TRUST LEHMAN AGENCY BOND FUND | 21,700 | 21,700 |
| PTC - SPDR BARCLAYS INTERMEDIATE TERM ETF | 14,330 | 14,330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ML 2559 - BLACKROCK INNOVATION AND GROWTH | 18,600 | 18,600 |
| ML 2560 - ABBVIE INC | 17,770 | 17,770 |
| ML 2560 - AGNICO EAGLE MINES LTD | 7,586 | 7,586 |
| ML 2560 - ALPHABET INC | 36,914 | 36,914 |
| ML 2560 - AMAZON COM INC | 26,766 | 26,766 |
| ML 2560 - AMPHENOL CORP | 17,432 | 17,432 |
| ML 2560 - APPLE INC | 68,866 | 68,866 |
| ML 2560 - BLACKROCK INC | 21,527 | 21,527 |
| ML 2560 - BOSTON SCIENTIFIC | 22,598 | 22,598 |
| ML 2560 - BROADCOM INC | 25,039 | 25,039 |
| ML 2560 - CENCORA INC | 8,088 | 8,088 |
| ML 2560 - CONOCOPHILLIPS | 7,735 | 7,735 |
| ML 2560 - COSTCO WHOLESALE CORP | 26,572 | 26,572 |
| ML 2560 - ELI LILLY & CO | 14,668 | 14,668 |
| ML 2560 - ENTERGY CORP | 14,254 | 14,254 |
| ML 2560 - EXXON MOBIL CORP | 19,685 | 19,685 |
| ML 2560 - FERRARI NV | 11,896 | 11,896 |
| ML 2560 - HILTON WORLDWIDE | 14,335 | 14,335 |
| ML 2560 - HOME DEPOT INC | 17,116 | 17,116 |
| ML 2560 - HONEYWELL INTNL INC | 8,810 | 8,810 |
| ML 2560 - HOWMET AEROSPACE INC | 12,249 | 12,249 |
| ML 2560 - INTERCONTINENTAL | 11,623 | 11,623 |
| ML 2560 - JOHNSON CONTROLS INTER | 13,260 | 13,260 |
| ML 2560 - JP MORGAN CHASE & CO | 28,765 | 28,765 |
| ML 2560 - KENVUE INC | 4,249 | 4,249 |
| ML 2560 - MARTIN MARIETTA MATLS | 9,297 | 9,297 |
| ML 2560 - MCDONALDS CORP | 12,175 | 12,175 |
| ML 2560 - MICROSOFT CORP | 63,225 | 63,225 |
| ML 2560 - NETFLIX COM INC | 17,826 | 17,826 |
| ML 2560 - NVIDIA | 58,282 | 58,282 |
| ML 2560 - PALO ALTO NETWORKS INC | 13,829 | 13,829 |
| ML 2560 - PARKER HANNIFIN CORP | 24,169 | 24,169 |
| ML 2560 - PROCTER & GAMBLE CO | 16,933 | 16,933 |
| ML 2560 - PROGRESSIVE CRP OHIO | 16,054 | 16,054 |
| ML 2560 - PROLOGIS INC | 11,310 | 11,310 |
| ML 2560 - ROSS STORES INC | 13,766 | 13,766 |
| ML 2560 - S&P GLOBAL INC | 20,917 | 20,917 |
| ML 2560 - SCHLUMBERGER LTD | 3,911 | 3,911 |
| ML 2560 - SERVICENOW INC | 19,082 | 19,082 |
| ML 2560 - TESLA INC | 15,750 | 15,750 |
| ML 2560 - UNION PACIFIC CORP | 7,753 | 7,753 |
| ML 2560 - UNITED RENTALS INC | 10,567 | 10,567 |
| ML 2560 - VISA INC | 27,495 | 27,495 |
| ML 2560 - WALMART INC | 26,653 | 26,653 |
| ML 2560 - WELLTOWER INC | 12,225 | 12,225 |
| ML 2560 - WSTN DIGITAL CORP | 11,986 | 11,986 |
| ML 2560 - ZOETIS INC | 12,219 | 12,219 |
| ML 2561 - ALPHABET INC | 42,403 | 42,403 |
| ML 2561 - AMAZON COM INC | 39,490 | 39,490 |
| ML 2561 - APPLE INC | 66,862 | 66,862 |
| ML 2561 - APPLIED MATERIAL INC | 4,391 | 4,391 |
| ML 2561 - APPLOVIN CORP | 5,505 | 5,505 |
| ML 2561 - ASTRAZENECA PLC | 5,635 | 5,635 |
| ML 2561 - BROADCOM INC | 16,461 | 16,461 |
| ML 2561 - CHENIERE ENERGY | 5,372 | 5,372 |
| ML 2561 - COSTCO WHOLESALE CORP | 7,330 | 7,330 |
| ML 2561 - DATADOG INC | 5,144 | 5,144 |
| ML 2561 - DELL TECHNOLOGIES INC | 2,535 | 2,535 |
| ML 2561 - EATON CORP PLC | 4,978 | 4,978 |
| ML 2561 - ELI LILLY & CO | 20,072 | 20,072 |
| ML 2561 - EQUIFAX INC | 5,097 | 5,097 |
| ML 2561 - FERRARI NV | 4,673 | 4,673 |
| ML 2561 - GE VERNOVA LLC | 5,263 | 5,263 |
| ML 2561 - GENL DYNAMICS CORP | 4,743 | 4,743 |
| ML 2561 - INTUITIVE SURGICAL INC | 9,917 | 9,917 |
| ML 2561 - LINDE PLC | 5,024 | 5,024 |
| ML 2561 - LOWES COMPANIES INC | 5,923 | 5,923 |
| ML 2561 - MASTERCARD INC | 5,792 | 5,792 |
| ML 2561 - META PLATFORMS INC | 24,006 | 24,006 |
| ML 2561 - MICROSOFT CORP | 67,440 | 67,440 |
| ML 2561 - MONGODB INC | 5,820 | 5,820 |
| ML 2561 - NOVO NORDISK | 4,559 | 4,559 |
| ML 2561 - NVIDIA | 70,502 | 70,502 |
| ML 2561 - ORACLE CORP | 7,332 | 7,332 |
| ML 2561 - PEPSICO INC | 5,778 | 5,778 |
| ML 2561 - PROCTER & GAMBLE CO | 8,047 | 8,047 |
| ML 2561 - PROGRESSIVE CRP OHIO | 8,866 | 8,866 |
| ML 2561 - S&P GLOBAL INC | 5,478 | 5,478 |
| ML 2561 - SERVICENOW INC | 11,661 | 11,661 |
| ML 2561 - T-MOBILE US INC | 8,167 | 8,167 |
| ML 2561 - TAKE TWO INTER SOFTWARE | 6,627 | 6,627 |
| ML 2561 - TESLA INC | 19,788 | 19,788 |
| ML 2561 - TJX COS INC | 8,819 | 8,819 |
| ML 2561 - TOPBUILD CORP | 3,425 | 3,425 |
| ML 2561 - TRADE (THE) DESK INC | 5,171 | 5,171 |
| ML 2561 - UBER TECHNOLOGIES INC | 2,835 | 2,835 |
| ML 2561 - VERTIV HLDG CO | 5,340 | 5,340 |
| ML 2561 - VISA INC | 3,476 | 3,476 |
| ML 2561 - WSTN DIGITAL CORP | 7,516 | 7,516 |
| PTC - ABBVIE INC | 24,878 | 24,878 |
| PTC - AGILENT TECHNOLOGIES INC | 9,001 | 9,001 |
| PTC - ALPHABET INC CLASS A | 43,918 | 43,918 |
| PTC - AMAZON.COM INC | 43,000 | 43,000 |
| PTC - AMERICAN TOWER CORP | 7,703 | 7,703 |
| PTC - AMGEN INC | 6,516 | 6,516 |
| PTC - APPLE INC | 54,341 | 54,341 |
| PTC - ARISTA NETWORKS INC | 35,812 | 35,812 |
| PTC - AUTOMATIC DATA PROCESSING INC | 12,002 | 12,002 |
| PTC - BLACKROCK INC | 18,452 | 18,452 |
| PTC - BROADCOM INC | 45,672 | 45,672 |
| PTC - COSTCO WHOLESALE CORP | 21,990 | 21,990 |
| PTC - DANAHER CORP | 18,134 | 18,134 |
| PTC - ELI LILLY & CO | 15,440 | 15,440 |
| PTC - EQUIFAX INC | 12,997 | 12,997 |
| PTC - EXPEDIA INC | 14,347 | 14,347 |
| PTC - EXXON MOBIL CORP | 19,578 | 19,578 |
| PTC - HOME DEPOT INC | 21,394 | 21,394 |
| PTC - JPMORGAN CHASE & CO | 26,608 | 26,608 |
| PTC - MASTERCARD INC | 18,957 | 18,957 |
| PTC - META PLATFORMS INC | 28,690 | 28,690 |
| PTC - MICROSOFT CORP | 49,737 | 49,737 |
| PTC - NASDAQ OMX GROUP INC | 21,260 | 21,260 |
| PTC - NVIDIA CORP | 44,584 | 44,584 |
| PTC - O'REILLY AUTOMOTIVE INC | 7,115 | 7,115 |
| PTC - ORACLE CORP | 20,497 | 20,497 |
| PTC - PARKER HANNIFIN CORP | 17,809 | 17,809 |
| PTC - SALESFORCE.COM INC | 21,731 | 21,731 |
| PTC - SHERWIN WILLIAMS CO | 18,356 | 18,356 |
| PTC - SIMON PROPERTY GROUP INC | 9,816 | 9,816 |
| PTC - TARGET CORP | 11,896 | 11,896 |
| PTC - THE BLACKSTONE GROUP | 16,380 | 16,380 |
| PTC - TRANSDIGM GROUP INC | 10,138 | 10,138 |
| PTC - UNITEDHEALTH GROUP INC | 7,082 | 7,082 |
| PTC - VERALTO CORP | 10,694 | 10,694 |
| PTC - WELLS FARGO | 13,275 | 13,275 |
| PTC - DRIEHAUS EMERGING MARKET GROWTH INSTL | 48,099 | 48,099 |
| PTC - ETF SCHWAB EMERGING MARKET | 69,291 | 69,291 |
| PTC - IQ HEDGE MULTIIQ HEDGE MULTI-ST | 61,218 | 61,218 |
| PTC - ISHARES MSCI CANADA INDEX | 23,979 | 23,979 |
| PTC - ISHARES S&P 500 INDEX FD | 38,853 | 38,853 |
| PTC - ISHARES TR S&P 500 VALUE INDEX FUND | 2,481 | 2,481 |
| PTC - ISHARES TR S&P MIDCAP 400 GROWTH INDEX FUND | 28,916 | 28,916 |
| PTC - ISHARES TR S&P SMALLCAP 600 GROWTH INDEX FUND | 18,816 | 18,816 |
| PTC - ISHARES TR S&P SMALLCAP 600 INDEX | 62,104 | 62,104 |
| PTC - JP MORGAN EXCHANGE - TRADED FD BETABUILDERS | 13,059 | 13,059 |
| PTC - SCHWAB U.S. MID-CAP ETF | 104,578 | 104,578 |
| PTC - VANGUARD MSCI EUROPEAN ETF | 165,212 | 165,212 |
| PTC - VANGUARD PACIFIC ETF | 88,800 | 88,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML 2559 - CD WELLS FARGO BANK | FMV | 40,074 | 40,074 |
| ML 2559 - CD WELLS FARGO BANK | FMV | 40,069 | 40,069 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND BROKERAGE FEES | 26,395 | 26,395 | 0 | |
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT PROCEEDS | 113 | 113 | 113 |
| TAX REFUND | 955 | 955 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION/DEPRECIATION NOT BOOKED TO P/L | 289,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,425 | 1,425 | 0 | |
| FEDERAL TAXES | 1,755 | 0 | 0 |