| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | ||
| 09247X101 BLACKROCK INC | ||
| 92826C839 VISA INC-CLASS A SHR | 12,501 | 23,703 |
| 285512109 ELECTRONIC ARTS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 10,416 | 16,547 |
| 867224107 SUNCOR ENERGY INC NE | 13,766 | 26,153 |
| 654106103 NIKE INC CL B | ||
| 172967424 CITIGROUP INC. | 19,035 | 25,481 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 097023105 BOEING CO | 13,046 | 19,824 |
| 17275R102 CISCO SYSTEMS INC | 14,324 | 19,654 |
| 037833100 APPLE INC | 17,581 | 109,684 |
| 87612E106 TARGET CORP | 10,304 | 11,220 |
| 512807108 LAM RESEARCH CORP CO | ||
| 150870103 CELANESE CORP | 9,919 | 13,565 |
| 192446102 COGNIZANT TECH SOLUT | 9,134 | 10,535 |
| 883556102 THERMO FISHER SCIENT | 1,243 | 13,006 |
| 09260D107 BLACKSTONE INC | 6,744 | 22,932 |
| 46625H100 JPMORGAN CHASE & CO | 6,690 | 36,436 |
| 594918104 MICROSOFT CORP | 6,475 | 95,259 |
| 904767704 UNILEVER PLC - ADR | 16,672 | 15,989 |
| H2906T109 GARMIN LTD | 8,270 | 18,151 |
| 75513E101 RTX CORP | 11,851 | 20,830 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 609207105 MONDELEZ INTERNATION | 11,129 | 11,349 |
| 11135F101 BROADCOM INC | 7,095 | 51,700 |
| 907818108 UNION PACIFIC CORP | 10,342 | 15,963 |
| H84989104 TE CONNECTIVITY LTD | ||
| 56501R106 MANULIFE FINANCIAL C | 8,450 | 19,317 |
| 91324P102 UNITEDHEALTH GROUP I | 6,459 | 29,340 |
| 532457108 ELI LILLY & CO COM | 8,545 | 33,196 |
| 89151E109 TOTALENERGIES SE -SP | 17,137 | 23,381 |
| 911312106 UNITED PARCEL SERVIC | 11,042 | 17,528 |
| 02079K107 ALPHABET INC CL C | 18,498 | 74,843 |
| 891160509 TORONTO DOMINION BK | ||
| 30303M102 META PLATFORMS INC | 20,565 | 55,623 |
| G29183103 EATON CORP PLC | 7,608 | 20,908 |
| 7591EP100 REGIONS FINL CORP NE | 10,559 | 13,359 |
| 00287Y109 ABBVIE INC | 15,112 | 18,659 |
| 58933Y105 MERCK & CO INC NEW | 15,532 | 19,399 |
| 00724F101 ADOBE INC | 20,106 | 15,119 |
| 007903107 ADVANCED MICRO DEVIC | 13,345 | 14,857 |
| 437076102 HOME DEPOT INC | 12,799 | 17,505 |
| 580135101 MCDONALDS CORP | 17,304 | 17,973 |
| 855244109 STARBUCKS CORP COM | 13,566 | 12,684 |
| 023135106 AMAZON COM INC COM | 42,069 | 48,705 |
| 032654105 ANALOG DEVICES INC | 15,223 | 13,810 |
| 09290D101 BLACKROCK FUNDING IN | 9,707 | 20,502 |
| 43300A203 HILTON WORLDWIDE HOL | 14,629 | 17,796 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 11,796 | 11,083 |
| 512807306 LAM RESH CORP | 5,759 | 16,252 |
| 571748102 MARSH & MCLENNAN COS | 14,416 | 13,594 |
| G87052109 TE CONNECTIVITY PLC | 5,996 | 12,867 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 53,717 | 55,823 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 91,722 | 87,001 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 53,199 | 55,688 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 60,671 | 60,591 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 79,059 | 85,050 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 317,369 | 320,545 |
| 464288281 ISHARES JP MORGAN US | AT COST | 166,375 | 173,183 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 159,182 | 167,969 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 115,056 | 116,526 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 208,888 | 254,885 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 89,344 | 86,861 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 116,064 | 114,748 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 78,798 | 81,826 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 41 |
| PY RETURN OF CAPITAL ADJUSTMENT | 259 |
| ROC ON CY SALES | 70 |
| ROUNDING | 8 |
| TAX LOT BASIS ADJUSTMENT | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 31 | 31 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,031 | 2,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,192 | 1,192 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,823 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,928 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 202 | 202 | 0 |