| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | 7,859 | 6,367 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 097023105 BOEING CO | 4,213 | 5,487 |
| 883556102 THERMO FISHER SCIENT | 572 | 3,642 |
| 94106L109 WASTE MANAGEMENT INC | 6,190 | 10,090 |
| 911312106 UNITED PARCEL SERVIC | 9,630 | 12,106 |
| 609207105 MONDELEZ INTERNATION | 5,952 | 6,869 |
| 09260D107 BLACKSTONE INC | 3,626 | 12,414 |
| 58933Y105 MERCK & CO INC NEW | 7,873 | 13,629 |
| 02079K107 ALPHABET INC CL C | 7,014 | 32,946 |
| 56501R106 MANULIFE FINANCIAL C | 7,875 | 19,102 |
| 89151E109 TOTALENERGIES SE -SP | 13,130 | 13,898 |
| 594918104 MICROSOFT CORP | 8,680 | 48,894 |
| 037833100 APPLE INC | 5,950 | 49,082 |
| 17275R102 CISCO SYSTEMS INC | 6,006 | 15,510 |
| 532457108 ELI LILLY & CO COM | 3,125 | 14,668 |
| 91324P102 UNITEDHEALTH GROUP I | 2,400 | 11,635 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 172967424 CITIGROUP INC. | 13,253 | 17,316 |
| 92826C839 VISA INC-CLASS A SHR | 3,384 | 6,953 |
| 09247X101 BLACKROCK INC | ||
| 192446102 COGNIZANT TECH SOLUT | 3,619 | 4,845 |
| G29183103 EATON CORP PLC | 6,926 | 15,930 |
| 46625H100 JPMORGAN CHASE & CO | 5,046 | 22,533 |
| 11135F101 BROADCOM INC | 6,946 | 42,890 |
| 907818108 UNION PACIFIC CORP | 8,080 | 11,402 |
| 891160509 TORONTO DOMINION BK | ||
| H2906T109 GARMIN LTD | 8,254 | 16,913 |
| 904767704 UNILEVER PLC - ADR | 11,071 | 11,964 |
| 867224107 SUNCOR ENERGY INC NE | 12,589 | 16,912 |
| H84989104 TE CONNECTIVITY LTD | ||
| 75513E101 RTX CORP | 9,526 | 15,275 |
| 87612E106 TARGET CORP | 5,639 | 9,192 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 654106103 NIKE INC CL B | ||
| 00287Y109 ABBVIE INC | 11,674 | 18,481 |
| 30303M102 META PLATFORMS INC | 6,029 | 14,638 |
| 437076102 HOME DEPOT INC | 11,566 | 13,615 |
| 7591EP100 REGIONS FINL CORP NE | 8,116 | 9,361 |
| 00724F101 ADOBE INC | 4,996 | 4,447 |
| 007903107 ADVANCED MICRO DEVIC | 4,657 | 5,677 |
| 580135101 MCDONALDS CORP | 14,844 | 15,364 |
| 855244109 STARBUCKS CORP COM | 9,809 | 8,851 |
| 023135106 AMAZON COM INC COM | 13,581 | 16,015 |
| 032654105 ANALOG DEVICES INC | 4,002 | 3,612 |
| 09290D101 BLACKROCK FUNDING IN | 3,857 | 10,251 |
| 43300A203 HILTON WORLDWIDE HOL | 4,269 | 4,943 |
| 512807306 LAM RESH CORP | 6,451 | 9,390 |
| 571748102 MARSH & MCLENNAN COS | 7,731 | 7,434 |
| G87052109 TE CONNECTIVITY PLC | 5,135 | 8,721 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,553 | 28,773 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 44,731 | 44,876 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 205,410 | 194,866 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,669 | 45,303 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 34,410 | 29,240 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 74,117 | 145,272 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 82,349 | 75,122 |
| 464288281 ISHARES JP MORGAN US | AT COST | 94,576 | 90,821 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 31,655 | 31,707 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,181 | 87,639 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 62,442 | 61,734 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 46,367 | 48,149 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 50 |
| PY RETURN OF CAPITAL ADJUSTMENT | 121 |
| ROC ON CY SALES | 14 |
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 19 | 19 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,087 | 1,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 361 | 361 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 131 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 532 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 104 | 104 | 0 |