| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 11,423 | 16,964 |
| 891160509 TORONTO DOMINION BK | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 609207105 MONDELEZ INTERNATION | 4,847 | 6,749 |
| H2906T109 GARMIN LTD | 5,005 | 10,932 |
| 17275R102 CISCO SYSTEMS INC | 6,026 | 11,840 |
| 11135F101 BROADCOM INC | 4,728 | 35,472 |
| 89151E109 TOTALENERGIES SE -SP | 11,698 | 14,116 |
| 75513E101 RTX CORP | 9,031 | 12,961 |
| 56501R106 MANULIFE FINANCIAL C | 7,255 | 15,324 |
| 09247X101 BLACKROCK INC | ||
| 192446102 COGNIZANT TECH SOLUT | 4,242 | 6,152 |
| 512807108 LAM RESEARCH CORP CO | ||
| 911312106 UNITED PARCEL SERVIC | 9,486 | 10,592 |
| 097023105 BOEING CO | 9,339 | 11,859 |
| 91324P102 UNITEDHEALTH GROUP I | 6,521 | 17,705 |
| G29183103 EATON CORP PLC | 5,760 | 14,602 |
| 907818108 UNION PACIFIC CORP | 5,252 | 9,578 |
| 285512109 ELECTRONIC ARTS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 7,677 | 24,450 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 532457108 ELI LILLY & CO COM | 3,305 | 19,300 |
| 883556102 THERMO FISHER SCIENT | 3,197 | 8,324 |
| 150870103 CELANESE CORP | 5,912 | 5,883 |
| H84989104 TE CONNECTIVITY LTD | ||
| 92826C839 VISA INC-CLASS A SHR | 7,641 | 14,854 |
| 87612E106 TARGET CORP | 4,699 | 6,759 |
| 594918104 MICROSOFT CORP | 12,882 | 59,432 |
| 037833100 APPLE INC | 12,962 | 66,111 |
| 94106L109 WASTE MANAGEMENT INC | 5,049 | 10,090 |
| 904767704 UNILEVER PLC - ADR | 7,391 | 8,732 |
| 867224107 SUNCOR ENERGY INC NE | 13,632 | 15,806 |
| 654106103 NIKE INC CL B | ||
| 09260D107 BLACKSTONE INC | 7,100 | 18,277 |
| 58933Y105 MERCK & CO INC NEW | 6,814 | 11,341 |
| 02079K107 ALPHABET INC CL C | 11,570 | 46,277 |
| 30303M102 META PLATFORMS INC | 12,432 | 33,374 |
| 00287Y109 ABBVIE INC | 6,506 | 11,017 |
| 437076102 HOME DEPOT INC | 9,318 | 11,281 |
| 7591EP100 REGIONS FINL CORP NE | 8,025 | 10,161 |
| 00724F101 ADOBE INC | 9,124 | 8,449 |
| 007903107 ADVANCED MICRO DEVIC | 8,284 | 9,542 |
| 580135101 MCDONALDS CORP | 10,733 | 10,726 |
| 855244109 STARBUCKS CORP COM | 8,291 | 7,665 |
| 023135106 AMAZON COM INC COM | 26,584 | 30,715 |
| 032654105 ANALOG DEVICES INC | 10,230 | 9,348 |
| 09290D101 BLACKROCK FUNDING IN | 3,565 | 11,276 |
| 43300A203 HILTON WORLDWIDE HOL | 9,301 | 10,875 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,180 | 6,746 |
| 512807306 LAM RESH CORP | 4,745 | 10,835 |
| G87052109 TE CONNECTIVITY PLC | 3,811 | 7,863 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,799 | 34,361 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 38,548 | 71,408 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 49,186 | 50,789 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 26,687 | 56,524 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 64,988 | 68,598 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 207,112 | 206,561 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 39,151 | 35,898 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 53,049 | 51,894 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 32,494 | 35,374 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 86,368 | 86,187 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 41,515 | 44,254 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 72,721 | 70,229 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 53,543 | 55,421 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,419 | 51,023 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 71,387 | 70,705 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 35,414 | 36,722 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 145 |
| ROC ON CY SALES | 547 |
| TAX LOT BASIS ADJUSTMENT | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,484 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,213 | 1,213 | ||
| SCHOLARSHIP ADMIN FEES | 4,950 | 4,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 951 | 951 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 282 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 114 | 114 | 0 |