| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 15,161 | 23,990 |
| 00724F101 ADOBE INC | 19,667 | 18,232 |
| 007903107 ADVANCED MICRO DEVIC | 17,862 | 20,655 |
| 02079K107 ALPHABET INC CL C | 13,345 | 100,362 |
| 037833100 APPLE INC | 14,241 | 143,240 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 15,312 | 39,484 |
| 097023105 BOEING CO | 23,375 | 25,842 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 8,695 | 76,971 |
| 150870103 CELANESE CORP | 10,934 | 13,427 |
| 17275R102 CISCO SYSTEMS INC | 7,903 | 25,693 |
| 172967424 CITIGROUP INC. | 26,307 | 36,744 |
| 192446102 COGNIZANT TECH SOLUT | 9,231 | 13,611 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 META PLATFORMS INC | 28,042 | 72,018 |
| 437076102 HOME DEPOT INC | 19,840 | 24,117 |
| 46625H100 JPMORGAN CHASE & CO | 10,416 | 52,976 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 9,365 | 42,460 |
| 56501R106 MANULIFE FINANCIAL C | 14,366 | 33,136 |
| 580135101 MCDONALDS CORP | 22,963 | 23,191 |
| 58933Y105 MERCK & CO INC NEW | 15,418 | 25,168 |
| 594918104 MICROSOFT CORP | 20,262 | 128,558 |
| 609207105 MONDELEZ INTERNATION | 10,410 | 14,694 |
| 654106103 NIKE INC CL B | ||
| 666995287 FIRST FINANCIAL CORP | 1 | 1 |
| 75513E101 RTX CORP | 19,739 | 28,004 |
| 7591EP100 REGIONS FINL CORP NE | 20,416 | 23,567 |
| 855244109 STARBUCKS CORP COM | 18,131 | 16,699 |
| 867224107 SUNCOR ENERGY INC NE | 23,566 | 34,217 |
| 87612E106 TARGET CORP | 6,666 | 14,599 |
| 883556102 THERMO FISHER SCIENT | 2,290 | 17,168 |
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 28,120 | 30,520 |
| 904767704 UNILEVER PLC - ADR | 18,071 | 19,165 |
| 907818108 UNION PACIFIC CORP | 7,848 | 20,752 |
| 911312106 UNITED PARCEL SERVIC | 17,733 | 22,824 |
| 91324P102 UNITEDHEALTH GROUP I | 8,290 | 38,445 |
| 92826C839 VISA INC-CLASS A SHR | 16,783 | 30,340 |
| 94106L109 WASTE MANAGEMENT INC | 9,371 | 20,381 |
| G29183103 EATON CORP PLC | 11,665 | 29,868 |
| H2906T109 GARMIN LTD | 10,676 | 23,720 |
| H84989104 TE CONNECTIVITY LTD | ||
| 023135106 AMAZON COM INC COM | 57,731 | 66,695 |
| 032654105 ANALOG DEVICES INC | 21,646 | 19,759 |
| 09290D101 BLACKROCK FUNDING IN | 10,340 | 26,653 |
| 43300A203 HILTON WORLDWIDE HOL | 21,622 | 25,210 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 15,387 | 14,457 |
| 512807306 LAM RESH CORP | 8,920 | 23,114 |
| G87052109 TE CONNECTIVITY PLC | 9,750 | 17,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 88,815 | 77,614 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 88,039 | 96,424 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,560 | 73,160 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 201,390 | 186,468 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 88,014 | 77,635 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 116,166 | 113,487 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 102,823 | 107,427 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 182,399 | 152,972 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 96,430 | 151,962 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 57,615 | 122,028 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 472,247 | 447,169 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 156,719 | 151,876 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 115,835 | 119,898 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 106,734 | 105,912 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 154,456 | 152,979 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 76,575 | 79,404 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 318 |
| ROC ON CY SALES | 1,176 |
| TAX LOT BASIS ADJUSTMENT | 38 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 295 | 0 | 295 | |
| INVESTMENT EXPENSES - ADR FEES | 28 | 28 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 930 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,653 | 2,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,068 | 2,068 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,876 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 938 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 242 | 242 | 0 |