| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H2906T109 GARMIN LTD | 3,765 | 8,869 |
| 285512109 ELECTRONIC ARTS INC | ||
| 911312106 UNITED PARCEL SERVIC | 6,365 | 8,575 |
| 91324P102 UNITEDHEALTH GROUP I | 2,648 | 14,164 |
| 907818108 UNION PACIFIC CORP | 3,506 | 7,753 |
| 037833100 APPLE INC | 2,706 | 50,585 |
| 09247X101 BLACKROCK INC | ||
| 75513E101 RTX CORP | 6,137 | 10,183 |
| 92826C839 VISA INC-CLASS A SHR | 6,744 | 12,326 |
| 883556102 THERMO FISHER SCIENT | 544 | 6,243 |
| 512807108 LAM RESEARCH CORP CO | ||
| 09260D107 BLACKSTONE INC | 3,311 | 11,207 |
| 56501R106 MANULIFE FINANCIAL C | 3,870 | 9,459 |
| 172967424 CITIGROUP INC. | 8,146 | 12,459 |
| 192446102 COGNIZANT TECH SOLUT | 3,445 | 5,152 |
| 11135F101 BROADCOM INC | 2,925 | 25,271 |
| 17275R102 CISCO SYSTEMS INC | 2,957 | 9,294 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 94106L109 WASTE MANAGEMENT INC | 4,037 | 7,466 |
| 00287Y109 ABBVIE INC | 5,494 | 9,063 |
| 654106103 NIKE INC CL B | ||
| 904767704 UNILEVER PLC - ADR | 7,392 | 7,768 |
| 02079K107 ALPHABET INC CL C | 4,592 | 37,326 |
| 58933Y105 MERCK & CO INC NEW | 5,502 | 9,252 |
| 097023105 BOEING CO | 6,955 | 9,558 |
| 532457108 ELI LILLY & CO COM | 1,555 | 14,668 |
| 891160509 TORONTO DOMINION BK | ||
| 46625H100 JPMORGAN CHASE & CO | 1,758 | 17,739 |
| G29183103 EATON CORP PLC | 3,436 | 10,288 |
| 87612E106 TARGET CORP | 1,943 | 5,407 |
| H84989104 TE CONNECTIVITY LTD | ||
| 867224107 SUNCOR ENERGY INC NE | 8,480 | 12,381 |
| 89151E109 TOTALENERGIES SE -SP | 9,823 | 11,009 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 594918104 MICROSOFT CORP | 3,655 | 45,101 |
| 609207105 MONDELEZ INTERNATION | 3,945 | 5,495 |
| 150870103 CELANESE CORP | 4,887 | 5,675 |
| 30303M102 META PLATFORMS INC | 8,132 | 24,591 |
| 437076102 HOME DEPOT INC | 7,722 | 9,336 |
| 7591EP100 REGIONS FINL CORP NE | 5,325 | 6,539 |
| 00724F101 ADOBE INC | 8,309 | 7,560 |
| 007903107 ADVANCED MICRO DEVIC | 6,139 | 7,247 |
| 580135101 MCDONALDS CORP | 8,615 | 8,697 |
| 855244109 STARBUCKS CORP COM | 6,848 | 6,205 |
| 023135106 AMAZON COM INC COM | 21,558 | 24,791 |
| 032654105 ANALOG DEVICES INC | 8,137 | 7,436 |
| 09290D101 BLACKROCK FUNDING IN | 2,823 | 9,226 |
| 43300A203 HILTON WORLDWIDE HOL | 7,402 | 8,651 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,813 | 5,461 |
| 512807306 LAM RESH CORP | 2,417 | 7,945 |
| 571748102 MARSH & MCLENNAN COS | 6,983 | 6,585 |
| G87052109 TE CONNECTIVITY PLC | 3,632 | 6,434 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 162,797 | 154,749 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,568 | 26,946 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 61,584 | 56,952 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 41,878 | 41,575 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 60,522 | 120,179 |
| 464288281 ISHARES JP MORGAN US | AT COST | 88,604 | 84,677 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 32,624 | 27,747 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 43,750 | 42,533 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 29,160 | 28,907 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 80,241 | 82,087 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 43,628 | 42,415 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 57,386 | 56,730 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 38,539 | 40,020 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 29 |
| PY RETURN OF CAPITAL ADJUSTMENT | 116 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 987 | 987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 549 | 549 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 560 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 848 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 96 | 96 | 0 |