| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES S&P 500 FUND - 1,276/1,550 SHS | AT COST | 463,328 | 912,454 |
| VANGUARD TOTAL STOCK MARKET ETF - 655 SHS | AT COST | 69,024 | 189,826 |
| SCHWAB FUNDAMENTAL US LARGE COMPANY INDEX FUND - 7,036/7,959 SHS | AT COST | 148,817 | 188,469 |
| ISHARES MSCI ACWI ETF - 822 SHS | AT COST | 84,913 | 96,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NIXON PEABODY LLP | 1,863 | 0 | 1,863 |
| Description | Amount |
|---|---|
| ADJUSTING ENTRY DUE TO ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS DEPARTMENT OF LAW ANNUAL FILING FEE | 250 | 0 | 250 | |
| PUBLICATION OF LEGAL NOTICE | 31 | 0 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASHFORD ADVISORS INVESTMENT MANAGEMENT FEES | 5,271 | 5,271 | 0 |