| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 109,000 | 110,648 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 258,781 | 273,992 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 50,000 | 45,176 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 91,124 | 212,652 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 263,186 | 284,681 |
| 31420B847 FED HER OPP HIGH YIE | AT COST | 315,000 | 324,171 |
| 704329242 PAYDEN EMER MRKT BON | AT COST | 108,634 | 101,403 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 125,000 | 112,658 |
| 922908736 VANGUARD GROWTH VIPE | AT COST | 93,324 | 607,451 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 59,942 | 53,295 |
| 256206103 DODGE & COX INTL STO | AT COST | 186,033 | 224,561 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 169,587 | 175,139 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 25,179 | 85,660 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 606,989 | 588,499 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 188,625 | 169,998 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 177,339 | 248,669 |
| 922031794 VANGUARD GNMA FUND-A | AT COST | 199,805 | 170,947 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 271,112 | 445,234 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 170,112 | 487,988 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 374,325 | 456,872 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 130,047 | 354,447 |
| 464287168 ISHARES SELECT DIVID | AT COST | 42,832 | 134,572 |
| 81369Y407 AMEX CONSUMER DISCR | AT COST | 77,780 | 127,880 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 88,924 | 74,901 |
| 921937827 VANGUARD SHORT TERM | AT COST | 314,247 | 314,875 |
| 78464A607 SPDR DOW JONES REIT |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 53 |
| MUTUAL FUND TIMING ADJ | 738 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,855 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 22,050 | 22,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,901 | 3,901 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,505 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,452 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 284 | 284 | 0 |