| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 654106103 NIKE INC CL B | ||
| 150870103 CELANESE CORP | 33,516 | 32,736 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 532457108 ELI LILLY & CO COM | 17,659 | 80,288 |
| 907818108 UNION PACIFIC CORP | 18,694 | 38,311 |
| 91324P102 UNITEDHEALTH GROUP I | 13,951 | 71,326 |
| 17275R102 CISCO SYSTEMS INC | 15,412 | 45,998 |
| 46625H100 JPMORGAN CHASE & CO | 16,287 | 88,213 |
| 192446102 COGNIZANT TECH SOLUT | 19,808 | 28,838 |
| 58933Y105 MERCK & CO INC NEW | 26,979 | 45,164 |
| 609207105 MONDELEZ INTERNATION | 19,256 | 26,819 |
| 92826C839 VISA INC-CLASS A SHR | 33,818 | 60,996 |
| G29183103 EATON CORP PLC | 16,737 | 50,112 |
| 883556102 THERMO FISHER SCIENT | 5,375 | 31,734 |
| 867224107 SUNCOR ENERGY INC NE | 41,860 | 63,082 |
| 56501R106 MANULIFE FINANCIAL C | 18,487 | 46,771 |
| 89151E109 TOTALENERGIES SE -SP | 49,697 | 54,446 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 904767704 UNILEVER PLC - ADR | 35,591 | 38,613 |
| 097023105 BOEING CO | 34,628 | 47,613 |
| 911312106 UNITED PARCEL SERVIC | 35,095 | 42,244 |
| 594918104 MICROSOFT CORP | 21,487 | 230,982 |
| 891160509 TORONTO DOMINION BK | ||
| 87612E106 TARGET CORP | 18,007 | 27,036 |
| 02079K107 ALPHABET INC CL C | 27,762 | 181,108 |
| 00287Y109 ABBVIE INC | 30,002 | 47,091 |
| H84989104 TE CONNECTIVITY LTD | ||
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 13,721 | 124,962 |
| 285512109 ELECTRONIC ARTS INC | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| H2906T109 GARMIN LTD | 18,690 | 43,933 |
| 172967424 CITIGROUP INC. | 40,876 | 61,732 |
| 94106L109 WASTE MANAGEMENT INC | 23,195 | 39,753 |
| 09260D107 BLACKSTONE INC | 17,345 | 55,347 |
| 037833100 APPLE INC | 27,993 | 264,193 |
| 512807108 LAM RESEARCH CORP CO | ||
| 75513E101 RTX CORP | 33,884 | 51,727 |
| 30303M102 META PLATFORMS INC | 50,173 | 133,496 |
| 7591EP100 REGIONS FINL CORP NE | 27,435 | 32,340 |
| 437076102 HOME DEPOT INC | 36,928 | 45,123 |
| 00724F101 ADOBE INC | 36,419 | 33,796 |
| 007903107 ADVANCED MICRO DEVIC | 30,231 | 35,875 |
| 580135101 MCDONALDS CORP | 42,622 | 42,904 |
| 855244109 STARBUCKS CORP COM | 32,006 | 30,113 |
| 023135106 AMAZON COM INC COM | 101,768 | 117,812 |
| 032654105 ANALOG DEVICES INC | 40,028 | 36,543 |
| 09290D101 BLACKROCK FUNDING IN | 16,609 | 50,230 |
| 43300A203 HILTON WORLDWIDE HOL | 36,593 | 42,759 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,642 | 5,301 |
| 512807306 LAM RESH CORP | 11,606 | 39,293 |
| 571748102 MARSH & MCLENNAN COS | 34,688 | 32,711 |
| G87052109 TE CONNECTIVITY PLC | 20,455 | 34,456 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 309,087 | 617,008 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 162,563 | 137,733 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 210,611 | 208,278 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 316,394 | 282,003 |
| 464288281 ISHARES JP MORGAN US | AT COST | 458,596 | 419,022 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 122,688 | 134,623 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 805,837 | 775,878 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 206,738 | 205,841 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 147,527 | 146,021 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 399,347 | 406,500 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 216,163 | 210,154 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 284,133 | 280,892 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 190,715 | 198,045 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 579 |
| ROC ON CY SALES | 142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 1,867 | 0 | 1,867 | |
| FILING FEE/STATE TAX | 1,867 | 0 | 1,867 | |
| INVESTMENT EXPENSES - ADR FEES | 82 | 82 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 100 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,868 | 4,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,710 | 2,710 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,152 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 490 | 490 | 0 |