| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 476313408 JENSEN QUALITY GROWT | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 89,843 | 186,113 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 30,285 | 61,967 |
| 256219106 DODGE & COX STOCK FU | AT COST | 32,162 | 33,871 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,713 | 17,128 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 20,559 | 35,026 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 24,089 | 25,383 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 26,797 | 26,087 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 107,228 | 102,953 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 13,782 | 28,262 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 40,536 | 34,501 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 19,794 | 17,648 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 46,063 | 42,975 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 20,361 | 17,905 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 20,433 | 22,404 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 36,252 | 35,024 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 26,692 | 27,628 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,285 | 25,090 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 35,595 | 35,254 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 17,665 | 18,317 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 17,430 | 16,361 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 44,153 | 44,123 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 264 |
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 884 | 884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 145 | 145 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 70 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |