| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287YAQ2 ABBVIE INC | 44,370 | 39,834 |
| 023135CH7 AMAZON.COM INC | 46,630 | 46,281 |
| 036752AB9 ANTHEM INC | 51,176 | 48,642 |
| 037833EV8 APPLE INC | 34,921 | 34,150 |
| 06051GGA1 BANK OF AMERICA CORP | 52,136 | 48,188 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 22,175 | 22,766 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 126650DM9 CVS HEALTH CORP | 40,057 | 36,244 |
| 14040HBN4 CAPITAL ONE FINANCIA | 59,450 | 53,698 |
| 166764BW9 CHEVRON CORP | ||
| 20030NCT6 COMCAST CORP | 65,139 | 53,638 |
| 25389JAR7 DIGITAL REALTY TRUST | 62,431 | 53,464 |
| 254687FL5 WALT DISNEY COMPANY/ | 61,293 | 53,354 |
| 29444UBL9 EQUINIX INC | 50,156 | 45,037 |
| 31428XCD6 FEDEX CORP | 21,601 | 21,329 |
| 38148LAE6 GOLDMAN SACHS GROUP | 52,169 | 49,817 |
| 437076BM3 HOME DEPOT INC | 61,256 | 58,937 |
| 46625HRV4 JPMORGAN CHASE & CO | 56,471 | 53,587 |
| 548661DY0 LOWE'S COS INC | ||
| 61746BEF9 MORGAN STANLEY | 56,822 | 49,089 |
| 66989HAJ7 NOVARTIS CAPITAL COR | 30,658 | 29,620 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 22,629 | 24,151 |
| 693475AZ8 PNC FINANCIAL SERVIC | 26,855 | 22,201 |
| 78016EZQ3 ROYAL BANK OF CANADA | 59,845 | 57,404 |
| 907818FU7 UNION PACIFIC CORP | 22,209 | 21,583 |
| 9128282R0 US TREASURY NOTE | 117,651 | 118,818 |
| 9128283W8 US TREASURY NOTE | 128,791 | 124,131 |
| 9128284F4 US TREASURY NOTE | ||
| 9128285M8 US TREASURY NOTE | 116,328 | 105,258 |
| 9128286A3 US TREASURY NOTE | 124,906 | 122,884 |
| 9128286T2 US TREASURY NOTE 2.3 | 125,013 | 115,221 |
| 9128286X3 US TREASURY NOTE | 99,889 | 97,105 |
| 912828M56 US TREASURY NOTE | 24,070 | 24,572 |
| 912828U24 US TREASURY NOTE 2.0 | 58,746 | 57,586 |
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 91282CBL4 US TREASURY NOTE | 128,889 | 123,788 |
| 91282CDY4 US TREASURY NOTE 1.8 | 130,924 | 126,164 |
| 91282CGQ8 US TREASURY NOTE | 120,288 | 117,779 |
| 92343VGJ7 VERIZON COMMUNICATIO | 36,602 | 37,891 |
| 961214DW0 WESTPAC BANKING CORP | 51,264 | 48,136 |
| 09247XAT8 BLACKROCK INC | 14,472 | 14,688 |
| 256677AP0 DOLLAR GENERAL CORP | 25,064 | 24,550 |
| 26441CBT1 DUKE ENERGY CORP | 36,929 | 38,105 |
| 30303M8L9 META PLATFORMS INC | 41,136 | 40,051 |
| 458140CA6 INTEL CORP | 24,037 | 22,756 |
| 494553AE0 KINDER MORGAN INC | 20,630 | 19,695 |
| 91282CFV8 US TREASURY NOTE 4.1 | 38,447 | 39,013 |
| 91282CJJ1 US TREASURY NOTE | 128,574 | 124,434 |
| 91282CJZ5 US TREASURY NOTE | 89,822 | 86,162 |
| 927804GP3 VIRGINIA ELEC & POWE | 41,138 | 38,903 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 108,789 | 178,411 |
| 00724F101 ADOBE INC | 62,200 | 90,715 |
| 02079K107 ALPHABET INC CL C | 169,531 | 697,010 |
| 037833100 APPLE INC | 96,294 | 833,899 |
| 060505104 BANK OF AMERICA CORP | 127,987 | 150,968 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 74,310 | 251,733 |
| 097023105 BOEING CO | 79,282 | 73,809 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 25,741 | 252,706 |
| 126650100 CVS HEALTH CORPORATI | 91,555 | 58,133 |
| 150870103 CELANESE CORP | 73,724 | 67,134 |
| 17275R102 CISCO SYSTEMS INC | 82,371 | 164,280 |
| 25243Q205 DIAGEO PLC - ADR | 84,369 | 87,847 |
| 254687106 WALT DISNEY CO | 84,634 | 84,069 |
| 285512109 ELECTRONIC ARTS INC | ||
| 437076102 HOME DEPOT INC | 79,738 | 106,972 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 46625H100 JPMORGAN CHASE & CO | 118,003 | 366,756 |
| 49456B101 KINDER MORGAN INC/DE | 47,515 | 78,720 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 68,667 | 475,552 |
| 548661107 LOWES COS INC | 80,258 | 105,137 |
| 56501R106 MANULIFE FINANCIAL C | 148,479 | 277,926 |
| 58933Y105 MERCK & CO INC NEW | 120,297 | 168,519 |
| 594918104 MICROSOFT CORP | ||
| 609207105 MONDELEZ INTERNATION | 77,594 | 109,007 |
| 654106103 NIKE INC CL B | 42,874 | 63,941 |
| 717081103 PFIZER INC | 33,058 | 16,926 |
| 75513E101 RTX CORP | 146,615 | 212,809 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 871829107 SYSCO CORP | 66,984 | 100,927 |
| 87612E106 TARGET CORP | 39,743 | 70,699 |
| 883556102 THERMO FISHER SCIENT | 22,655 | 93,641 |
| 891160509 TORONTO DOMINION BK | 112,408 | 105,681 |
| 89151E109 TOTALENERGIES SE -SP | 114,673 | 129,111 |
| 907818108 UNION PACIFIC CORP | 45,010 | 114,248 |
| 911312106 UNITED PARCEL SERVIC | 74,315 | 90,918 |
| 91324P102 UNITEDHEALTH GROUP I | 54,364 | 243,319 |
| 92826C839 VISA INC-CLASS A SHR | 113,795 | 192,152 |
| 94106L109 WASTE MANAGEMENT INC | 109,447 | 197,754 |
| G29183103 EATON CORP PLC | 136,226 | 360,411 |
| H84989104 TE CONNECTIVITY LTD | ||
| 09290D101 BLACKROCK FUNDING IN | 74,496 | 212,198 |
| 512807306 LAM RESH CORP | 35,082 | 137,237 |
| G87052109 TE CONNECTIVITY PLC | 84,590 | 117,235 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 33,816 | 35,917 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 231,383 | 484,500 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 342,336 | 514,389 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 166,395 | 190,422 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 166,100 | 213,259 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 949,785 | 1,647,907 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 836,756 | 825,976 |
| 464288646 ISHARES 1-5Y INV GRA | AT COST | 1,171,976 | 1,182,017 |
| 78468R408 SPDR BLOOMBERG SHORT | AT COST | 167,394 | 168,039 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,237 |
| MUTUAL FUND TIMING ADJ | 5,246 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,308 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 109 | 109 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 317 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 17,518 | 17,518 | ||
| SCHOLARSHIP ADMIN FEES | 5,400 | 5,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,327 | 7,327 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,902 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 228 | 228 | 0 |