| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 8,653 | 14,932 |
| 02079K107 ALPHABET INC CL C | 24,666 | 70,272 |
| 891160509 TORONTO DOMINION BK | ||
| 87612E106 TARGET CORP | 10,108 | 10,544 |
| 907818108 UNION PACIFIC CORP | 11,669 | 14,823 |
| 904767704 UNILEVER PLC - ADR | 13,334 | 14,969 |
| 037833100 APPLE INC | 27,952 | 96,412 |
| 56501R106 MANULIFE FINANCIAL C | 7,580 | 18,150 |
| 89151E109 TOTALENERGIES SE -SP | 17,371 | 21,037 |
| 91324P102 UNITEDHEALTH GROUP I | 18,689 | 27,822 |
| H84989104 TE CONNECTIVITY LTD | ||
| 192446102 COGNIZANT TECH SOLUT | 10,029 | 10,766 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 609207105 MONDELEZ INTERNATION | 4,232 | 10,393 |
| 867224107 SUNCOR ENERGY INC NE | 14,755 | 24,013 |
| 11135F101 BROADCOM INC | 4,969 | 43,354 |
| 09247X101 BLACKROCK INC | ||
| 654106103 NIKE INC CL B | ||
| 46625H100 JPMORGAN CHASE & CO | 14,042 | 34,279 |
| 09260D107 BLACKSTONE INC | 6,341 | 21,553 |
| 150870103 CELANESE CORP | 10,813 | 8,720 |
| 594918104 MICROSOFT CORP | 37,907 | 87,251 |
| 17275R102 CISCO SYSTEMS INC | 7,928 | 17,760 |
| 911312106 UNITED PARCEL SERVIC | 19,792 | 16,393 |
| 58933Y105 MERCK & CO INC NEW | 8,648 | 17,508 |
| 92826C839 VISA INC-CLASS A SHR | 13,490 | 23,071 |
| 172967424 CITIGROUP INC. | 17,465 | 23,933 |
| 512807108 LAM RESEARCH CORP CO | ||
| 75513E101 RTX CORP | 6,782 | 19,441 |
| G29183103 EATON CORP PLC | 9,200 | 19,580 |
| 285512109 ELECTRONIC ARTS INC | ||
| 00287Y109 ABBVIE INC | 10,749 | 17,770 |
| H2906T109 GARMIN LTD | 12,713 | 17,120 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 883556102 THERMO FISHER SCIENT | 13,258 | 13,006 |
| 30303M102 META PLATFORMS INC | 26,607 | 49,768 |
| 532457108 ELI LILLY & CO COM | 10,546 | 30,108 |
| 097023105 BOEING CO | 21,240 | 18,585 |
| 7591EP100 REGIONS FINL CORP NE | 11,023 | 12,536 |
| 00724F101 ADOBE INC | 16,504 | 14,230 |
| 007903107 ADVANCED MICRO DEVIC | 11,152 | 13,891 |
| 437076102 HOME DEPOT INC | 13,275 | 17,116 |
| 580135101 MCDONALDS CORP | 15,909 | 16,524 |
| 855244109 STARBUCKS CORP COM | 12,584 | 11,863 |
| 023135106 AMAZON COM INC COM | 39,618 | 45,853 |
| 032654105 ANALOG DEVICES INC | 15,587 | 14,235 |
| 09290D101 BLACKROCK FUNDING IN | 9,164 | 18,452 |
| 43300A203 HILTON WORLDWIDE HOL | 14,174 | 16,560 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 11,113 | 10,441 |
| 512807306 LAM RESH CORP | 7,320 | 15,241 |
| 571748102 MARSH & MCLENNAN COS | 13,515 | 12,745 |
| G87052109 TE CONNECTIVITY PLC | 6,680 | 12,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V613 ISHARES CORE TOTAL B | AT COST | 121,720 | 109,429 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 81,457 | 80,548 |
| 464288281 ISHARES JP MORGAN US | AT COST | 179,418 | 162,587 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 65,427 | 53,480 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 42,318 | 51,071 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 135,225 | 239,302 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 81,015 | 79,883 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 317,471 | 301,068 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 57,266 | 56,690 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 155,349 | 157,708 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 83,850 | 81,519 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 110,266 | 109,009 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 73,980 | 76,824 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 220 |
| ROC ON CY SALES | 54 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 78 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,879 | 1,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,461 | 1,461 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 329 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,476 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 184 | 184 | 0 |