| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 87,647 | 80,991 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 49,956 | 48,581 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 203,022 | 194,013 |
| 256219106 DODGE & COX STOCK FU | AT COST | 63,074 | 63,978 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 38,727 | 66,134 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 39,969 | 33,722 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 200,364 | 373,255 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 43,875 | 45,927 |
| 476313408 JENSEN QUALITY GROWT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,602 | 31,228 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 62,557 | 124,394 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 78,436 | 66,023 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 35,953 | 32,112 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,890 | 53,090 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 39,310 | 42,414 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 68,347 | 65,983 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 50,312 | 52,076 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,461 | 46,104 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 67,084 | 66,443 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,259 | 34,487 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 32,853 | 30,838 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 86,242 | 86,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 850 | 850 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 850 | 850 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 573 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,946 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 270 | 270 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 348 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |