| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 1,913 | 2,522 |
| H84989104 TE CONNECTIVITY LTD | ||
| 7591EP100 REGIONS FINL CORP NE | 1,593 | 1,952 |
| 867224107 SUNCOR ENERGY INC NE | 2,422 | 3,675 |
| 89151E109 TOTALENERGIES SE -SP | 3,037 | 3,434 |
| 654106103 NIKE INC CL B | ||
| 09260D107 BLACKSTONE INC | 969 | 3,276 |
| 17275R102 CISCO SYSTEMS INC | 1,035 | 2,901 |
| 437076102 HOME DEPOT INC | 2,237 | 2,723 |
| H2906T109 GARMIN LTD | 1,142 | 2,681 |
| 037833100 APPLE INC | 408 | 15,526 |
| 907818108 UNION PACIFIC CORP | 779 | 2,280 |
| 097023105 BOEING CO | 2,077 | 2,832 |
| 30303M102 META PLATFORMS INC | 3,211 | 8,197 |
| 285512109 ELECTRONIC ARTS INC | ||
| 532457108 ELI LILLY & CO COM | 1,603 | 4,632 |
| 94106L109 WASTE MANAGEMENT INC | 1,311 | 2,421 |
| 00287Y109 ABBVIE INC | 1,617 | 2,666 |
| 75513E101 RTX CORP | 1,794 | 3,124 |
| 172967424 CITIGROUP INC. | 2,475 | 3,731 |
| 891160509 TORONTO DOMINION BK | ||
| 02079K107 ALPHABET INC CL C | 1,507 | 11,046 |
| 512807108 LAM RESEARCH CORP CO | ||
| 594918104 MICROSOFT CORP | 918 | 13,910 |
| 46625H100 JPMORGAN CHASE & CO | 627 | 5,274 |
| 150870103 CELANESE CORP | 2,338 | 1,938 |
| 91324P102 UNITEDHEALTH GROUP I | 3,214 | 4,047 |
| 87612E106 TARGET CORP | 714 | 1,622 |
| 09247X101 BLACKROCK INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 609207105 MONDELEZ INTERNATION | 1,201 | 1,672 |
| 192446102 COGNIZANT TECH SOLUT | 1,255 | 1,769 |
| G29183103 EATON CORP PLC | 1,370 | 3,319 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 883556102 THERMO FISHER SCIENT | 152 | 2,081 |
| 58933Y105 MERCK & CO INC NEW | 1,676 | 2,785 |
| 56501R106 MANULIFE FINANCIAL C | 1,121 | 2,825 |
| 92826C839 VISA INC-CLASS A SHR | 2,167 | 3,792 |
| 11135F101 BROADCOM INC | 882 | 7,419 |
| 904767704 UNILEVER PLC - ADR | 1,946 | 2,155 |
| 00724F101 ADOBE INC | 2,373 | 2,223 |
| 007903107 ADVANCED MICRO DEVIC | 1,528 | 1,933 |
| 580135101 MCDONALDS CORP | 2,544 | 2,609 |
| 855244109 STARBUCKS CORP COM | 2,102 | 1,916 |
| 023135106 AMAZON COM INC COM | 6,482 | 7,459 |
| 032654105 ANALOG DEVICES INC | 2,342 | 2,125 |
| 09290D101 BLACKROCK FUNDING IN | 1,076 | 3,075 |
| 43300A203 HILTON WORLDWIDE HOL | 2,325 | 2,719 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 1,710 | 1,606 |
| 512807306 LAM RESH CORP | 470 | 2,167 |
| 571748102 MARSH & MCLENNAN COS | 2,027 | 1,912 |
| G87052109 TE CONNECTIVITY PLC | 975 | 1,859 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,234 | 7,937 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 49,021 | 46,609 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 9,610 | 8,106 |
| 464288281 ISHARES JP MORGAN US | AT COST | 26,366 | 25,198 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 21,212 | 36,978 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 12,492 | 12,369 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 18,528 | 16,950 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 13,193 | 12,657 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 8,617 | 8,519 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,007 | 24,457 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 12,968 | 12,607 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 16,933 | 16,887 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 11,121 | 11,881 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4 |
| ROC ON CY SALES | 9 |
| PY RETURN OF CAPITAL ADJUSTMENT | 35 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 53 | 0 | 53 | |
| INVESTMENT EXPENSES - ADR FEES | 3 | 3 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 300 | 300 | ||
| SCHOLARSHIP ADMIN FEES | 1,836 | 1,836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 231 | 231 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 85 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 208 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |