| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBN4 CAPITAL ONE FINANCIA | 25,066 | 24,408 |
| 254687FL5 WALT DISNEY COMPANY/ | 23,626 | 22,231 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 883556BZ4 THERMO FISHER SCIENT | 25,308 | 22,732 |
| 036752AB9 ANTHEM INC | 26,943 | 24,321 |
| 606822AD6 MITSUBISHI UFJ FIN | 20,614 | 19,792 |
| 961214DW0 WESTPAC BANKING CORP | 26,802 | 24,068 |
| 00206RHW5 AT&T INC | ||
| 20030NBY6 COMCAST CORP | 22,017 | 19,468 |
| 857477AT0 STATE STREET CORP | ||
| 571903AS2 MARRIOTT INTERNATION | ||
| 68217FAA0 OMNICOM GROUP INC | 26,689 | 24,651 |
| 46625HRV4 JPMORGAN CHASE & CO | 25,439 | 24,358 |
| 828807DC8 SIMON PROPERTY GROUP | ||
| 25389JAR7 DIGITAL REALTY TRUST | 20,358 | 19,442 |
| 126650DM9 CVS HEALTH CORP | 14,665 | 13,592 |
| 097023DG7 BOEING CO | 24,249 | 24,245 |
| 693475AZ8 PNC FINANCIAL SERVIC | 25,123 | 22,201 |
| 808513BF1 CHARLES SCHWAB CORP | 19,933 | 19,133 |
| 125523CP3 CIGNA CORP | 10,324 | 10,550 |
| 29444UBS4 EQUINIX INC | 23,203 | 21,369 |
| 693506BU0 PPG INDUSTRIES INC | 23,904 | 23,946 |
| 02005NBQ2 ALLY FINANCIAL INC | 19,016 | 19,864 |
| 06051GGA1 BANK OF AMERICA CORP | ||
| 172967KU4 CITIGROUP INC | 22,917 | 24,306 |
| 49456BAP6 KINDER MORGAN INC | ||
| 61747YED3 VR MORGAN STANLEY 2. | 25,876 | 24,841 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 23,794 | 24,151 |
| 92343VGJ7 VERIZON COMMUNICATIO | 22,331 | 21,529 |
| 78016FZS6 ROYAL BANK OF CANADA | 24,249 | 24,704 |
| 023135CH7 AMAZON.COM INC | 28,992 | 27,769 |
| 45866FAU8 INTERCONTINENTALEXCH | 23,434 | 24,637 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 89115A2E1 TORONTO-DOMINION BAN | 23,034 | 23,689 |
| 548661EG8 LOWE'S COS INC | 23,338 | 24,282 |
| 458140CA6 INTEL CORP | 23,477 | 22,756 |
| 037833EV8 APPLE INC | 30,071 | 29,272 |
| 075887BF5 BECTON DICKINSON AND | ||
| 09247XAT8 BLACKROCK INC | 24,474 | 24,480 |
| 231021AU0 CUMMINS INC | ||
| 256677AP0 DOLLAR GENERAL CORP | 24,722 | 24,550 |
| 30303M8L9 META PLATFORMS INC | 24,988 | 25,032 |
| 377372AN7 GLAXOSMITHKLINE CAP | 24,294 | 24,384 |
| 45687VAA4 INGERSOLL RAND INC | 24,441 | 25,398 |
| 579780AR8 MCCORMICK & CO | ||
| 776743AM8 ROPER TECHNOLOGIES | ||
| 842587CV7 SOUTHERN CO | 23,404 | 24,485 |
| 91282CEV9 US TREASURY NOTE 3.2 | ||
| 00206RMT6 AT&T INC | 20,123 | 20,080 |
| 053015AH6 AUTOMATIC DATA PROCE | 30,037 | 28,561 |
| 06051GKY4 VR BANK OF AMERICA | 30,438 | 29,425 |
| 120568BE9 BUNGE LTD FINANCE CO | 24,417 | 24,264 |
| 171239AK2 CHUBB INA HOLDINGS | 25,006 | 24,689 |
| 26442CBM5 DUKE ENERGY CAROLINA | 24,422 | 24,231 |
| 31488VAA5 FERGUSON ENTERPRISES | 19,479 | 19,113 |
| 337738BL1 FISERV INC | 24,858 | 25,015 |
| 494553AE0 KINDER MORGAN INC | 24,688 | 24,619 |
| 571903BQ5 MARRIOTT INTERNATION | 19,506 | 19,844 |
| 579780AU1 MCCORMICK & CO | 24,569 | 23,535 |
| 59156RCE6 METLIFE INC | 20,182 | 20,212 |
| 63743HFM9 NATIONAL RURAL UTIL | 19,934 | 20,060 |
| 65339KCT5 NEXTERA ENERGY CAPIT | 19,707 | 19,937 |
| 756109CG7 REALTY INCOME CORP | 19,360 | 19,599 |
| 776696AG1 ROPER TECHNOLOGIES | 24,705 | 24,549 |
| 828807DY0 SIMON PROPERTY GROUP | 24,386 | 23,687 |
| 842400HY2 SOUTHERN CAL EDISON | 20,532 | 20,473 |
| 913017CY3 RTX CORP 4.125% 11/1 | 23,999 | 24,333 |
| 927804GP3 VIRGINIA ELEC & POWE | 24,685 | 24,315 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09247X101 BLACKROCK INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 532457108 ELI LILLY & CO COM | 4,675 | 53,268 |
| G29183103 EATON CORP PLC | 12,990 | 38,829 |
| 46625H100 JPMORGAN CHASE & CO | 7,312 | 69,276 |
| 594918104 MICROSOFT CORP | 14,545 | 171,129 |
| H2906T109 GARMIN LTD | 14,144 | 31,764 |
| 285512109 ELECTRONIC ARTS INC | ||
| 911312106 UNITED PARCEL SERVIC | 26,756 | 30,895 |
| 00287Y109 ABBVIE INC | 19,368 | 31,986 |
| 883556102 THERMO FISHER SCIENT | 2,504 | 23,410 |
| 512807108 LAM RESEARCH CORP CO | ||
| 09260D107 BLACKSTONE INC | 12,223 | 41,553 |
| 11135F101 BROADCOM INC | 11,882 | 97,373 |
| 037833100 APPLE INC | 4,509 | 184,560 |
| 94106L109 WASTE MANAGEMENT INC | 17,598 | 29,260 |
| 92826C839 VISA INC-CLASS A SHR | 24,477 | 44,562 |
| 56501R106 MANULIFE FINANCIAL C | 15,806 | 36,545 |
| 25243Q205 DIAGEO PLC - ADR | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 02079K107 ALPHABET INC CL C | 18,500 | 134,832 |
| 87612E106 TARGET CORP | 8,473 | 19,601 |
| 867224107 SUNCOR ENERGY INC NE | 34,733 | 46,206 |
| 75513E101 RTX CORP | 23,361 | 36,799 |
| 58933Y105 MERCK & CO INC NEW | 19,698 | 34,122 |
| 89151E109 TOTALENERGIES SE -SP | 38,600 | 38,586 |
| 097023105 BOEING CO | 29,504 | 34,869 |
| 904767704 UNILEVER PLC - ADR | 25,469 | 27,443 |
| 17275R102 CISCO SYSTEMS INC | 13,564 | 36,408 |
| 654106103 NIKE INC CL B | ||
| 172967424 CITIGROUP INC. | 30,767 | 46,105 |
| 192446102 COGNIZANT TECH SOLUT | 13,630 | 19,994 |
| 150870103 CELANESE CORP | 14,314 | 17,925 |
| 609207105 MONDELEZ INTERNATION | 15,395 | 21,204 |
| 91324P102 UNITEDHEALTH GROUP I | 6,831 | 51,598 |
| 907818108 UNION PACIFIC CORP | 9,988 | 25,084 |
| 30303M102 META PLATFORMS INC | 34,251 | 96,609 |
| 437076102 HOME DEPOT INC | 24,583 | 29,952 |
| 7591EP100 REGIONS FINL CORP NE | 21,801 | 25,872 |
| 00724F101 ADOBE INC | 30,232 | 28,015 |
| 007903107 ADVANCED MICRO DEVIC | 21,048 | 25,728 |
| 580135101 MCDONALDS CORP | 33,917 | 34,497 |
| 855244109 STARBUCKS CORP COM | 23,398 | 21,353 |
| 023135106 AMAZON COM INC COM | 76,571 | 88,853 |
| 032654105 ANALOG DEVICES INC | 29,517 | 26,558 |
| 09290D101 BLACKROCK FUNDING IN | 10,691 | 34,854 |
| 43300A203 HILTON WORLDWIDE HOL | 28,759 | 33,861 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 20,673 | 19,276 |
| 512807306 LAM RESH CORP | 7,234 | 27,447 |
| 571748102 MARSH & MCLENNAN COS | 25,526 | 24,427 |
| G87052109 TE CONNECTIVITY PLC | 12,023 | 24,019 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 94,508 | 77,160 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 70,601 | 219,305 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 62,558 | 244,147 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 63,247 | 73,269 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 60,189 | 62,810 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 7,674 | 58,631 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 16,233 | 48,549 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,000 | 51,864 |
| 464287226 ISHARES CORE U.S. AG | |||
| 464287242 ISHARES IBOXX $ INVE | |||
| 464287887 ISHARES S&P SMALL-CA | AT COST | 13,221 | 53,607 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 22,686 | 32,570 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 82,669 | 64,927 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,396 | 34,987 |
| 589509207 MERGER FUND-INST #30 | AT COST | 28,644 | 30,854 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 10,010 | 18,489 |
| 46434V613 ISHARES CORE TOTAL B | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 104,353 | 99,503 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 36,585 | 50,432 |
| 464288588 ISHARES MBS ETF | |||
| 3132D6E63 FHLMC POOL #SB8257 | AT COST | 46,475 | 46,664 |
| 3132D6FY1 FHLMC POOL #SB8283 | AT COST | 37,651 | 37,839 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 302 |
| CY PURCHASE OF ACCRUED INTEREST | 1,050 |
| ROC ON CY SALES | 78 |
| PY RETURN OF CAPITAL ADJUSTMENT | 445 |
| COST BASIS ADJUSTMENT | 79 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 218 | 218 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,036 |
| CY PENDING SALES | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,730 | 3,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,549 | 1,549 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,050 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,820 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 221 | 221 | 0 |