| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,720 | 9,400 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 10,203 | 9,556 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 63,536 | 57,050 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 12,621 | 13,832 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 24,974 | 23,814 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 21,342 | 18,982 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 62,738 | 109,841 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 9,938 | 15,584 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 9,949 | 10,126 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 14,493 | 14,303 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,627 | 19,475 |
| 256219106 DODGE & COX STOCK FU | AT COST | 16,688 | 18,782 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 25,915 | 36,627 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 11,285 | 12,401 |
| 476313408 JENSEN QUALITY GROWT | |||
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 20,125 | 19,421 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 14,797 | 15,316 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,811 | 13,705 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 19,725 | 19,536 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,804 | 10,167 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 9,673 | 9,080 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 25,364 | 25,338 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 171 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 156 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 595 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,800 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 80 | 80 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 441 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 532 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |