| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 41,793 | 39,910 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 5,281 | 10,829 |
| 476313408 JENSEN QUALITY GROWT | |||
| 464287150 ISHARES CORE S&P TOT | AT COST | 35,102 | 72,670 |
| 256219106 DODGE & COX STOCK FU | AT COST | 12,433 | 13,168 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,172 | 6,789 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,996 | 13,647 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 10,907 | 10,138 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 9,401 | 9,862 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 18,106 | 16,662 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 11,816 | 24,188 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 15,962 | 13,353 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 8,153 | 6,960 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,714 | 6,773 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 7,938 | 8,703 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 14,084 | 13,606 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 10,354 | 10,717 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,845 | 9,769 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 13,801 | 13,669 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,846 | 7,099 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 6,753 | 6,339 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 17,506 | 17,490 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 439 | 0 | 439 | |
| FILING FEE/STATE TAX | 439 | 0 | 439 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 415 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 346 | 346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 57 | 57 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 18 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |