| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,580 | 1,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 193,267 | 395,413 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 605,967 | 1,190,893 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 127,940 | 107,260 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 279,722 | 257,219 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 81,018 | 166,138 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 125,936 | 109,101 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 125,769 | 213,481 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 141,059 | 147,658 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 646,650 | 616,181 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 249,022 | 207,591 |
| 476313408 JENSEN QUALITY GROWT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 163,862 | 158,859 |
| 256219106 DODGE & COX STOCK FU | AT COST | 191,187 | 202,451 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 121,780 | 105,811 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 124,460 | 136,466 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 220,895 | 213,414 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 159,790 | 165,394 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 154,045 | 152,859 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 213,058 | 211,021 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 107,594 | 111,569 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 106,317 | 99,794 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 274,024 | 273,593 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,634 |
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6,188 |
| RECOVERY OF GRANTS PAID | 14,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 876 | 876 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 386 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 347 | 347 | 0 |