| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 255,828 | 406,182 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 34,781 | 28,825 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,844 | 43,271 |
| 464288281 ISHARES JP MORGAN US | AT COST | 86,556 | 85,567 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 168,626 | 159,982 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 88,237 | 119,902 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 41,204 | 41,908 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 22,806 | 45,041 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 68,897 | 132,329 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 61,541 | 58,218 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 29,230 | 29,195 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,675 | 84,055 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,247 | 27,938 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 44,614 | 43,377 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 58,460 | 57,797 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 30,007 | 28,182 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 43,442 | 45,112 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,552 |
| MUTUAL FUND TIMING ADJ | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,925 | 2,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 247 | 247 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 330 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |