| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 51,270 | 56,293 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 146,450 | 211,010 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 100,860 | 110,998 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 43,922 | 90,068 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 57,354 | 57,202 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 49,172 | 55,687 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 78,698 | 83,329 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 351,604 | 636,412 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 314,982 | 329,315 |
| 256219106 DODGE & COX STOCK FU | AT COST | 98,574 | 108,277 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 66,482 | 72,570 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 131,477 | 137,475 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 77,458 | 81,082 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 90,608 | 112,005 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 118,677 | 114,779 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 85,401 | 88,397 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 80,812 | 80,189 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 113,870 | 112,781 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 56,417 | 58,501 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 55,759 | 52,338 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 146,362 | 146,218 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 796 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,355 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 9,000 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 468 | 468 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 223 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 183 | 183 | 0 |