| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 2,808 | 4,620 |
| 00724F101 ADOBE INC | 3,838 | 3,557 |
| 007903107 ADVANCED MICRO DEVIC | 3,183 | 3,624 |
| 02079K107 ALPHABET INC CL C | 3,275 | 18,473 |
| 037833100 APPLE INC | 2,292 | 26,795 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 1,687 | 5,690 |
| 097023105 BOEING CO | 3,817 | 4,779 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 1,436 | 12,751 |
| 150870103 CELANESE CORP | 3,681 | 3,322 |
| 17275R102 CISCO SYSTEMS INC | 1,755 | 4,440 |
| 172967424 CITIGROUP INC. | 4,669 | 6,265 |
| 192446102 COGNIZANT TECH SOLUT | 1,899 | 2,615 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 META PLATFORMS INC | 4,700 | 13,467 |
| 437076102 HOME DEPOT INC | 3,855 | 4,668 |
| 46625H100 JPMORGAN CHASE & CO | 2,228 | 8,869 |
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 1,672 | 7,720 |
| 56501R106 MANULIFE FINANCIAL C | 1,951 | 4,760 |
| 580135101 MCDONALDS CORP | 4,286 | 4,348 |
| 58933Y105 MERCK & CO INC NEW | 2,995 | 4,775 |
| 594918104 MICROSOFT CORP | 3,840 | 23,604 |
| 609207105 MONDELEZ INTERNATION | 2,123 | 2,927 |
| 654106103 NIKE INC CL B | ||
| 75513E101 RTX CORP | 3,377 | 5,207 |
| 7591EP100 REGIONS FINL CORP NE | 2,756 | 3,293 |
| 855244109 STARBUCKS CORP COM | 3,426 | 3,103 |
| 867224107 SUNCOR ENERGY INC NE | 4,735 | 6,422 |
| 87612E106 TARGET CORP | 1,472 | 2,704 |
| 883556102 THERMO FISHER SCIENT | 1,339 | 3,642 |
| 891160509 TORONTO DOMINION BK | ||
| 89151E109 TOTALENERGIES SE -SP | 5,362 | 5,723 |
| 904767704 UNILEVER PLC - ADR | 3,605 | 3,912 |
| 907818108 UNION PACIFIC CORP | 1,671 | 3,877 |
| 911312106 UNITED PARCEL SERVIC | 3,498 | 4,287 |
| 91324P102 UNITEDHEALTH GROUP I | 2,334 | 7,082 |
| 92826C839 VISA INC-CLASS A SHR | 3,108 | 5,689 |
| 94106L109 WASTE MANAGEMENT INC | 2,353 | 3,834 |
| G29183103 EATON CORP PLC | 1,663 | 4,978 |
| H2906T109 GARMIN LTD | 1,837 | 4,331 |
| H84989104 TE CONNECTIVITY LTD | ||
| 023135106 AMAZON COM INC COM | 10,868 | 12,505 |
| 032654105 ANALOG DEVICES INC | 3,747 | 3,399 |
| 09290D101 BLACKROCK FUNDING IN | 1,305 | 4,100 |
| 43300A203 HILTON WORLDWIDE HOL | 3,808 | 4,449 |
| 512807306 LAM RESH CORP | 1,118 | 3,973 |
| 571748102 MARSH & MCLENNAN COS | 3,604 | 3,399 |
| G87052109 TE CONNECTIVITY PLC | 2,326 | 3,431 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 14,978 | 14,837 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 21,005 | 20,904 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 16,557 | 14,003 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 82,491 | 78,780 |
| 464288281 ISHARES JP MORGAN US | AT COST | 50,587 | 42,561 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,125 | 41,254 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,022 | 13,212 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 32,364 | 28,657 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 23,567 | 21,384 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 31,405 | 62,599 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 21,979 | 21,368 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 28,841 | 28,512 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 19,355 | 20,099 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 58 |
| ROC ON CY SALES | 16 |
| ROUNDING | 4 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 25 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 706 | 706 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 496 | 496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 390 | 390 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |