| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 59,400 | 54,007 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 37,611 | 77,126 |
| 476313408 JENSEN QUALITY GROWT | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 515,495 | 481,862 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 90,247 | 185,555 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 59,596 | 55,744 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 75,164 | 78,817 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 263,403 | 241,380 |
| 256219106 DODGE & COX STOCK FU | AT COST | 76,360 | 79,382 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 59,908 | 52,866 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 96,100 | 81,811 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 214,646 | 452,099 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 58,498 | 100,689 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 63,467 | 69,589 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 143,948 | 139,949 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 74,677 | 77,296 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,340 | 51,937 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 111,077 | 110,015 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 54,980 | 57,011 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 54,299 | 50,968 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 99,158 | 99,428 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,413 |
| ROUNDING | 4 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,734 | 2,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 340 | 340 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 495 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |