| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,413 | 5,842 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 2,190 | 4,490 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 8,455 | 7,820 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 5,111 | 10,481 |
| 256219106 DODGE & COX STOCK FU | AT COST | 5,522 | 5,850 |
| 476313408 JENSEN QUALITY GROWT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 4,919 | 4,593 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 7,177 | 6,013 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 3,405 | 3,035 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 3,514 | 2,924 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 3,766 | 3,265 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 15,046 | 31,255 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 4,287 | 4,488 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 19,170 | 18,326 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 3,665 | 4,019 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 6,198 | 5,998 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 4,288 | 4,439 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 4,462 | 4,428 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 6,188 | 6,129 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,867 | 2,973 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 3,194 | 2,998 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 7,015 | 7,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,831 | 6,831 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 6,831 | 6,831 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 50 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 301 | 0 | 301 | |
| FILING FEE/STATE TAX | 301 | 0 | 301 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 26 | 26 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 38 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |