| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 18,900 | 142,990 |
| 654106103 NIKE INC CL B | ||
| 46625H100 JPMORGAN CHASE & CO | 13,861 | 52,976 |
| 867224107 SUNCOR ENERGY INC NE | 25,399 | 34,146 |
| 02079K107 ALPHABET INC CL C | 16,879 | 100,171 |
| 532457108 ELI LILLY & CO COM | 10,066 | 42,460 |
| 891160509 TORONTO DOMINION BK | ||
| 09247X101 BLACKROCK INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| G29183103 EATON CORP PLC | 11,454 | 29,868 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 58933Y105 MERCK & CO INC NEW | 17,329 | 23,676 |
| 609207105 MONDELEZ INTERNATION | 10,698 | 14,992 |
| 11135F101 BROADCOM INC | 8,726 | 76,739 |
| 75513E101 RTX CORP | 16,744 | 27,078 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 150870103 CELANESE CORP | 12,344 | 12,665 |
| 883556102 THERMO FISHER SCIENT | 8,782 | 17,688 |
| 17275R102 CISCO SYSTEMS INC | 10,662 | 25,634 |
| 172967424 CITIGROUP INC. | 25,755 | 36,673 |
| H2906T109 GARMIN LTD | 10,061 | 23,720 |
| 285512109 ELECTRONIC ARTS INC | ||
| 192446102 COGNIZANT TECH SOLUT | 9,337 | 14,380 |
| 911312106 UNITED PARCEL SERVIC | 19,357 | 22,824 |
| 904767704 UNILEVER PLC - ADR | 17,670 | 18,768 |
| 87612E106 TARGET CORP | 10,363 | 14,599 |
| 94106L109 WASTE MANAGEMENT INC | 12,834 | 21,390 |
| 91324P102 UNITEDHEALTH GROUP I | 9,115 | 38,445 |
| 56501R106 MANULIFE FINANCIAL C | 13,154 | 32,000 |
| 512807108 LAM RESEARCH CORP CO | ||
| 92826C839 VISA INC-CLASS A SHR | 16,746 | 30,972 |
| 00287Y109 ABBVIE INC | 13,906 | 23,101 |
| 097023105 BOEING CO | 21,657 | 25,842 |
| 907818108 UNION PACIFIC CORP | 11,756 | 20,752 |
| 594918104 MICROSOFT CORP | 16,909 | 128,558 |
| 89151E109 TOTALENERGIES SE -SP | 30,369 | 30,466 |
| 09260D107 BLACKSTONE INC | 15,352 | 39,484 |
| 30303M102 META PLATFORMS INC | 28,098 | 72,018 |
| 7591EP100 REGIONS FINL CORP NE | 18,670 | 21,780 |
| 437076102 HOME DEPOT INC | 18,181 | 22,172 |
| 00724F101 ADOBE INC | 19,639 | 18,232 |
| 007903107 ADVANCED MICRO DEVIC | 18,421 | 20,655 |
| 580135101 MCDONALDS CORP | 22,892 | 23,191 |
| 855244109 STARBUCKS CORP COM | 17,838 | 16,425 |
| 023135106 AMAZON COM INC COM | 57,527 | 66,475 |
| 032654105 ANALOG DEVICES INC | 21,646 | 19,759 |
| 09290D101 BLACKROCK FUNDING IN | 8,132 | 25,628 |
| 43300A203 HILTON WORLDWIDE HOL | 19,881 | 23,233 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 15,387 | 14,457 |
| 512807306 LAM RESH CORP | 9,505 | 23,114 |
| G87052109 TE CONNECTIVITY PLC | 9,317 | 17,585 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 90,835 | 75,938 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 198,056 | 186,132 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 87,829 | 77,781 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 89,162 | 76,920 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 102,019 | 106,849 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 114,272 | 111,646 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 462,527 | 446,117 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 178,791 | 149,591 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 83,678 | 154,670 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 57,739 | 122,292 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 89,250 | 97,750 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 156,904 | 152,130 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 115,633 | 119,689 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 110,346 | 109,496 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 154,174 | 152,700 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 76,702 | 79,535 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,215 |
| PY RETURN OF CAPITAL ADJUSTMENT | 309 |
| TAX LOT BASIS ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 44 | 44 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,422 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,590 | 2,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,436 | 1,436 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 91 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,360 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 249 | 249 | 0 |