| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,182 | 1,182 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20030NBY6 COMCAST CORP | 16,513 | 14,601 |
| 377372AN7 GLAXOSMITHKLINE CAP | 17,721 | 14,631 |
| 14040HBN4 CAPITAL ONE FINANCIA | 9,846 | 9,763 |
| 036752AB9 ANTHEM INC | 16,494 | 14,592 |
| 828807DC8 SIMON PROPERTY GROUP | 10,744 | 9,723 |
| 857477AT0 STATE STREET CORP | ||
| 00206RHW5 AT&T INC | ||
| 571903AS2 MARRIOTT INTERNATION | ||
| 25389JAR7 DIGITAL REALTY TRUST | 10,599 | 9,721 |
| 49456BAP6 KINDER MORGAN INC | ||
| 172967KU4 CITIGROUP INC | 11,505 | 9,722 |
| 254687FL5 WALT DISNEY COMPANY/ | 14,634 | 13,338 |
| 606822AD6 MITSUBISHI UFJ FIN | 16,628 | 14,844 |
| 883556BZ4 THERMO FISHER SCIENT | 16,377 | 13,639 |
| 46625HRV4 JPMORGAN CHASE & CO | 10,335 | 9,743 |
| 10373QAT7 BP CAP MARKETS AMERI | 16,259 | 14,731 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 961214DW0 WESTPAC BANKING CORP | 14,963 | 14,441 |
| 437076BM3 HOME DEPOT INC | ||
| 125523CP3 CIGNA CORP | 5,011 | 4,795 |
| 097023DG7 BOEING CO | 10,025 | 9,698 |
| 92343VGJ7 VERIZON COMMUNICATIO | 7,195 | 6,028 |
| 68217FAA0 OMNICOM GROUP INC | 11,048 | 9,860 |
| 06051GGA1 BANK OF AMERICA CORP | 16,281 | 14,456 |
| 29444UBS4 EQUINIX INC | 9,952 | 8,547 |
| 126650DM9 CVS HEALTH CORP | 9,860 | 9,061 |
| 91282CEV9 US TREASURY NOTE 3.2 | ||
| 023135CH7 AMAZON.COM INC | 14,729 | 13,884 |
| 548661EG8 LOWE'S COS INC | 9,722 | 9,713 |
| 61747YED3 VR MORGAN STANLEY 2. | 12,309 | 12,420 |
| 693506BU0 PPG INDUSTRIES INC | 9,002 | 9,578 |
| 02005NBQ2 ALLY FINANCIAL INC | 9,697 | 9,932 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,757 | 9,660 |
| 075887BF5 BECTON DICKINSON AND | ||
| 89115A2E1 TORONTO-DOMINION BAN | 14,946 | 14,213 |
| 458140CA6 INTEL CORP | 14,070 | 13,654 |
| 693475AZ8 PNC FINANCIAL SERVIC | 13,173 | 13,321 |
| 78016FZS6 ROYAL BANK OF CANADA | 14,509 | 14,822 |
| 037833EV8 APPLE INC | 14,431 | 14,636 |
| 09247XAT8 BLACKROCK INC | 14,684 | 14,688 |
| 256677AP0 DOLLAR GENERAL CORP | 9,889 | 9,820 |
| 30303M8L9 META PLATFORMS INC | ||
| 00206RMT6 AT&T INC | 10,061 | 10,040 |
| 053015AH6 AUTOMATIC DATA PROCE | 10,012 | 9,520 |
| 171239AK2 CHUBB INA HOLDINGS | 5,001 | 4,938 |
| 26442CBM5 DUKE ENERGY CAROLINA | 9,795 | 9,692 |
| 45687VAA4 INGERSOLL RAND INC | 10,288 | 10,159 |
| 494553AE0 KINDER MORGAN INC | 4,957 | 4,924 |
| 571903BQ5 MARRIOTT INTERNATION | 9,768 | 9,922 |
| 579780AU1 MCCORMICK & CO | 9,723 | 9,414 |
| 59156RCE6 METLIFE INC | 9,974 | 10,106 |
| 65339KCT5 NEXTERA ENERGY CAPIT | 9,765 | 9,969 |
| 756109CG7 REALTY INCOME CORP | 10,099 | 9,800 |
| 842400HY2 SOUTHERN CAL EDISON | 10,092 | 10,237 |
| 842587CV7 SOUTHERN CO | 9,555 | 9,794 |
| 913017CY3 RTX CORP 4.125% 11/1 | 9,541 | 9,733 |
| 927804GP3 VIRGINIA ELEC & POWE | 9,918 | 9,726 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | ||
| 907818108 UNION PACIFIC CORP | 4,431 | 13,682 |
| 654106103 NIKE INC CL B | ||
| 037833100 APPLE INC | 2,564 | 43,824 |
| 46625H100 JPMORGAN CHASE & CO | 3,977 | 26,368 |
| 150870103 CELANESE CORP | 2,903 | 3,114 |
| 11135F101 BROADCOM INC | 4,174 | 34,776 |
| 594918104 MICROSOFT CORP | 2,800 | 40,043 |
| 30231G102 EXXON MOBIL CORPORAT | 336 | 10,757 |
| 904767704 UNILEVER PLC - ADR | ||
| 09260D107 BLACKSTONE INC | 1,693 | 6,035 |
| 742718109 PROCTER & GAMBLE CO | 143 | 15,927 |
| 437076102 HOME DEPOT INC | 504 | 7,780 |
| 911312106 UNITED PARCEL SERVIC | ||
| 09857L108 BOOKING HOLDINGS INC | 3,370 | 9,937 |
| 09247X101 BLACKROCK INC | ||
| 87612E106 TARGET CORP | ||
| G29183103 EATON CORP PLC | 1,478 | 13,275 |
| 91324P102 UNITEDHEALTH GROUP I | 2,303 | 19,729 |
| 75513E101 RTX CORP | 1,514 | 10,993 |
| 02079K107 ALPHABET INC CL C | 3,734 | 19,044 |
| 512807108 LAM RESEARCH CORP CO | ||
| 30303M102 META PLATFORMS INC | 4,454 | 9,368 |
| 007903107 ADVANCED MICRO DEVIC | 1,046 | 1,087 |
| 097023105 BOEING CO | ||
| 172967424 CITIGROUP INC. | 2,253 | 3,238 |
| 532457108 ELI LILLY & CO COM | 5,959 | 7,720 |
| 7591EP100 REGIONS FINL CORP NE | ||
| H2906T109 GARMIN LTD | 749 | 1,238 |
| 09290D101 BLACKROCK FUNDING IN | 2,870 | 9,226 |
| 512807306 LAM RESH CORP | 1,486 | 3,612 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 21,152 | 23,649 |
| 81369Y852 COMM SERV SELECT SEC | AT COST | 37,610 | 58,860 |
| 115233819 BROWN ADV SMALL-CAP | AT COST | 93,000 | 91,440 |
| 81369Y100 AMEX MATERIALS SPDR | AT COST | 11,054 | 12,284 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 91,033 | 158,184 |
| 922907803 VANGUARD SHRT-TRM TA | AT COST | 22,500 | 22,232 |
| 74340W103 PROLOGIS INC | AT COST | 5,551 | 9,407 |
| 55273H361 MFS RESEARCH INTERNA | AT COST | 43,900 | 69,224 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 59,428 | 76,673 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 25,451 | 20,965 |
| 589509207 MERGER FUND-INST #30 | AT COST | 34,043 | 36,754 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 39,146 | 73,011 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 22822V101 CROWN CASTLE INC | AT COST | 4,240 | 3,812 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 52,003 | 39,730 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 34,234 | 45,962 |
| 29444U700 EQUINIX INC | AT COST | 4,922 | 11,315 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 10,124 | 13,207 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 38,498 | 33,547 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 44,700 | 56,457 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 25,760 | 39,162 |
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 14,106 | 12,353 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 26,000 | 25,307 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 40,000 | 42,514 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 43,988 | 98,920 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 22,847 | 21,757 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 6,680 | 8,620 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 49,532 | 40,276 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 82 |
| CY PURCHASE OF ACCRUED INTEREST | 304 |
| ROC ON CY SALES | 19 |
| PY RETURN OF CAPITAL ADJUSTMENT | 572 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| COST BASIS ADJUSTMENT | 51 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 35 | 0 | 35 | |
| INVESTMENT EXPENSES - ADR FEES | 0 | 0 | ||
| INVESTMENT EXPENSES - PROCEEDS | 89 | 89 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 95 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 645 | 645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 561 | 561 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 498 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 920 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |