| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 62,593 | 97,812 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 418,514 | 382,921 |
| 256206103 DODGE & COX INTL STO | AT COST | 64,833 | 152,403 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 388,545 | 332,362 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 473,655 | 549,126 |
| 592905764 MTRPLTN WST TTL RTRN | AT COST | 258,218 | 213,372 |
| 256210105 DODGE & COX INCOME F | AT COST | 244,159 | 241,432 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 76,095 | 57,973 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 528,894 | 710,883 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 266,511 | 776,988 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 121,657 | 544,529 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 79,581 | 89,311 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 130,933 | 131,324 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 72,000 | 66,947 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 63,480 | 66,857 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 222,698 | 199,896 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 106,271 | 105,801 |
| 921937827 VANGUARD SHORT TERM | AT COST | 333,984 | 335,661 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 365,110 | 669,216 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 375,758 | 386,399 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 184,112 | 186,331 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 130,412 | 125,090 |
| 92835M455 VIRTUS ALPHASIM GLBL | AT COST | 113,731 | 109,668 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 273,730 | 275,293 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 65 |
| TAX LOT BASIS ADJUSTMENT | 44 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 401 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,057 | 2,057 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,431 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 176 | 176 | 0 |