| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 526,552 | 490,755 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 216,347 | 453,900 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 40,187 | 82,409 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 61,756 | 53,093 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 63,389 | 55,215 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 62,639 | 55,352 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 64,692 | 107,840 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 75,139 | 78,202 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 270,077 | 246,112 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 90,767 | 186,592 |
| 476313408 JENSEN QUALITY GROWT | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 96,028 | 81,587 |
| 256219106 DODGE & COX STOCK FU | AT COST | 72,330 | 75,308 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 66,621 | 71,645 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 136,631 | 132,817 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 79,060 | 81,833 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 53,245 | 52,640 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 111,384 | 110,319 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 51,633 | 53,540 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 53,843 | 50,539 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 104,403 | 104,570 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,496 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,000 |
| MUTUAL FUND TIMING ADJ | 3,863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 6,823 | 6,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 343 | 343 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 501 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |