| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 10,682 | 22,123 |
| 02079K107 ALPHABET INC CL C | 32,096 | 103,980 |
| H84989104 TE CONNECTIVITY LTD | ||
| 891160509 TORONTO DOMINION BK | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 21,644 | 135,395 |
| 09247X101 BLACKROCK INC | ||
| 904767704 UNILEVER PLC - ADR | 30,527 | 36,061 |
| 654106103 NIKE INC CL B | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 883556102 THERMO FISHER SCIENT | 4,409 | 9,884 |
| 192446102 COGNIZANT TECH SOLUT | 12,858 | 16,687 |
| 512807108 LAM RESEARCH CORP CO | ||
| 867224107 SUNCOR ENERGY INC NE | 36,885 | 52,164 |
| 09260D107 BLACKSTONE INC | 12,652 | 39,312 |
| 907818108 UNION PACIFIC CORP | 27,066 | 36,258 |
| 150870103 CELANESE CORP | 26,151 | 19,656 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 27,607 | 60,468 |
| 609207105 MONDELEZ INTERNATION | 17,788 | 21,742 |
| 097023105 BOEING CO | 15,164 | 17,169 |
| 037833100 APPLE INC | 30,211 | 152,255 |
| 89151E109 TOTALENERGIES SE -SP | 39,956 | 44,091 |
| 91324P102 UNITEDHEALTH GROUP I | 9,193 | 35,916 |
| 17275R102 CISCO SYSTEMS INC | 22,642 | 47,538 |
| 532457108 ELI LILLY & CO COM | 7,305 | 45,548 |
| 87612E106 TARGET CORP | 21,516 | 28,929 |
| 94106L109 WASTE MANAGEMENT INC | 20,324 | 32,085 |
| 911312106 UNITED PARCEL SERVIC | 34,405 | 38,208 |
| 594918104 MICROSOFT CORP | 28,432 | 155,112 |
| 58933Y105 MERCK & CO INC NEW | 22,777 | 42,180 |
| 75513E101 RTX CORP | 32,247 | 48,024 |
| 172967424 CITIGROUP INC. | 37,761 | 54,693 |
| 46625H100 JPMORGAN CHASE & CO | 20,163 | 71,194 |
| H2906T109 GARMIN LTD | 30,660 | 51,152 |
| 30303M102 META PLATFORMS INC | 25,803 | 49,183 |
| G29183103 EATON CORP PLC | 23,044 | 50,112 |
| 00287Y109 ABBVIE INC | 36,933 | 57,219 |
| 7591EP100 REGIONS FINL CORP NE | 24,911 | 29,612 |
| 437076102 HOME DEPOT INC | 36,693 | 43,178 |
| 00724F101 ADOBE INC | 14,989 | 13,340 |
| 007903107 ADVANCED MICRO DEVIC | 13,858 | 17,998 |
| 580135101 MCDONALDS CORP | 46,661 | 48,412 |
| 855244109 STARBUCKS CORP COM | 31,313 | 28,196 |
| 023135106 AMAZON COM INC COM | 42,978 | 50,679 |
| 032654105 ANALOG DEVICES INC | 12,712 | 11,473 |
| 09290D101 BLACKROCK FUNDING IN | 8,912 | 30,753 |
| 43300A203 HILTON WORLDWIDE HOL | 13,020 | 15,077 |
| 512807306 LAM RESH CORP | 14,953 | 31,781 |
| 571748102 MARSH & MCLENNAN COS | 24,075 | 23,153 |
| G87052109 TE CONNECTIVITY PLC | 18,425 | 30,024 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 299,247 | 287,688 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 232,674 | 462,228 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 650,535 | 614,831 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 114,270 | 97,048 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 263,762 | 237,074 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 151,312 | 146,904 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 85,678 | 92,691 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 139,188 | 138,394 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 99,411 | 98,281 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 266,477 | 272,054 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 197,074 | 194,840 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 146,240 | 151,861 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 50 |
| PY RETURN OF CAPITAL ADJUSTMENT | 362 |
| TAX LOT BASIS ADJUSTMENT | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 64 | 64 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,454 | 3,454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,322 | 1,322 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,184 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,492 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 329 | 329 | 0 |