| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2018-08-02 | 5,000 | 3,928 | M7 | 7 | 715 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CBM2 US TREASURY NOTE | ||
| 91282CCT6 US TREASURY NOTE 0.3 | ||
| 9128285U0 US TREASURY NOTE | ||
| 912828Y79 US TREASURY NOTE | 48,156 | 49,611 |
| 91282CHM6 US TREASURY NOTE | 50,084 | 50,180 |
| 91282CEW7 US TREASURY NOTE 3.2 | 24,091 | 24,414 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 5,241 | 60,216 |
| 172967424 CITIGROUP INC. | 35,780 | 52,863 |
| G29183103 EATON CORP PLC | 15,074 | 45,134 |
| 46625H100 JPMORGAN CHASE & CO | 14,308 | 81,022 |
| 883556102 THERMO FISHER SCIENT | 5,831 | 24,971 |
| 867224107 SUNCOR ENERGY INC NE | 40,996 | 53,591 |
| 75513E101 RTX CORP | 27,955 | 43,395 |
| 654106103 NIKE INC CL B | ||
| 56501R106 MANULIFE FINANCIAL C | 17,432 | 41,704 |
| 00287Y109 ABBVIE INC | 21,552 | 35,540 |
| 09260D107 BLACKSTONE INC | 12,828 | 47,760 |
| 609207105 MONDELEZ INTERNATION | 15,487 | 21,861 |
| 87612E106 TARGET CORP | 9,917 | 22,305 |
| 02079K107 ALPHABET INC CL C | 11,488 | 153,876 |
| 89151E109 TOTALENERGIES SE -SP | 46,971 | 46,761 |
| 097023105 BOEING CO | 33,239 | 39,471 |
| 037833100 APPLE INC | 9,909 | 211,605 |
| 911312106 UNITED PARCEL SERVIC | 28,539 | 34,930 |
| 91324P102 UNITEDHEALTH GROUP I | 9,815 | 59,691 |
| 594918104 MICROSOFT CORP | 15,974 | 192,204 |
| H84989104 TE CONNECTIVITY LTD | ||
| 192446102 COGNIZANT TECH SOLUT | 16,268 | 24,070 |
| 285512109 ELECTRONIC ARTS INC | ||
| H2906T109 GARMIN LTD | 16,166 | 36,508 |
| 17275R102 CISCO SYSTEMS INC | 19,015 | 40,907 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 18,646 | 34,103 |
| 891160509 TORONTO DOMINION BK | ||
| 11135F101 BROADCOM INC | 12,400 | 110,820 |
| 904767704 UNILEVER PLC - ADR | 27,981 | 31,582 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 58933Y105 MERCK & CO INC NEW | 19,425 | 38,200 |
| 512807108 LAM RESEARCH CORP CO | ||
| 907818108 UNION PACIFIC CORP | 15,768 | 31,926 |
| 150870103 CELANESE CORP | 20,654 | 20,417 |
| 92826C839 VISA INC-CLASS A SHR | 27,163 | 49,934 |
| 09247X101 BLACKROCK INC | ||
| 30303M102 META PLATFORMS INC | 36,573 | 108,319 |
| 7591EP100 REGIONS FINL CORP NE | 23,657 | 28,741 |
| 437076102 HOME DEPOT INC | 31,011 | 37,732 |
| 00724F101 ADOBE INC | 34,609 | 31,128 |
| 007903107 ADVANCED MICRO DEVIC | 20,633 | 27,057 |
| 580135101 MCDONALDS CORP | 38,545 | 39,425 |
| 855244109 STARBUCKS CORP COM | 29,008 | 26,463 |
| 023135106 AMAZON COM INC COM | 87,736 | 101,797 |
| 032654105 ANALOG DEVICES INC | 33,295 | 29,957 |
| 09290D101 BLACKROCK FUNDING IN | 11,635 | 37,929 |
| 43300A203 HILTON WORLDWIDE HOL | 32,669 | 38,557 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 23,602 | 22,006 |
| 512807306 LAM RESH CORP | 7,461 | 31,059 |
| 571748102 MARSH & MCLENNAN COS | 29,522 | 28,251 |
| G87052109 TE CONNECTIVITY PLC | 13,621 | 26,592 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 77,819 | 131,955 |
| 922908553 VANGUARD REAL ESTATE | |||
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 77,821 | 72,299 |
| 94988A742 AS CA LTD-TRM TAX-FR | AT COST | 133,082 | 133,216 |
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 75,778 | 141,353 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 49,217 | 42,504 |
| 256210105 DODGE & COX INCOME F | AT COST | 218,450 | 196,859 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 85,395 | 328,848 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 47,887 | 154,672 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 32,851 | 40,110 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 163,065 | 198,023 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 40,106 | 55,303 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 135,719 | 150,134 |
| 74925K367 ABBEY CAP FUTURES ST | AT COST | 58,000 | 55,003 |
| 30254T643 FPA NEW INCOME FUND- | AT COST | 124,350 | 119,385 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 200,265 | 198,722 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 98,600 | 98,233 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 40,216 | 37,427 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 5,000 | 4,643 | 357 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 53 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,752 |
| TAX LOT BASIS ADJUSTMENT | 1,428 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 44 | 44 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 126 | 126 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 272 |
| PY PURCHASE OF ACCRUED INTEREST | 37 |
| COST BASIS ADJUSTMENT | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,169 | 4,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,282 | 2,282 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,999 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,020 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 265 | 265 | 0 |