| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RJY9 AT&T INC | 139,280 | 139,179 |
| 00287YDT3 ABBVIE INC | 87,090 | 86,983 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 98,607 | 98,443 |
| 06051GGA1 BANK OF AMERICA CORP | 85,212 | 86,738 |
| 084670BS6 BERKSHIRE HATHAWAY | 87,498 | 88,619 |
| 126650DY3 CVS HEALTH CORP | 89,274 | 86,278 |
| 172967MY4 VR CITIGROUP INC | 86,841 | 88,872 |
| 29379VBE2 ENTERPRISE PRODUCTS | 88,750 | 89,870 |
| 337738BM9 FISERV INC | 88,428 | 87,916 |
| 373334KW0 GEORGIA POWER CO | 89,537 | 89,300 |
| 375558AZ6 GILEAD SCIENCES INC | 88,611 | 89,878 |
| 38141GYA6 VR GOLDMAN SACHS 1.4 | 92,249 | 96,002 |
| 46647PDH6 VR JPMORGAN CHASE & | 90,696 | 87,995 |
| 9128283W8 US TREASURY NOTE | 90,395 | 90,711 |
| 9128284V9 US TREASURY NOTE | 176,253 | 175,983 |
| 9128286B1 US TREASURY NOTE | 88,945 | 88,818 |
| 912828P46 US TREASURY NOTE 1.6 | 175,063 | 179,715 |
| 912828XZ8 US TREASURY NOTE | 87,729 | 89,355 |
| 912828YB0 US TREASURY NOTE | 119,475 | 119,818 |
| 912828ZB9 US TREASURY NOTE | 86,767 | 88,930 |
| 91282CAQ4 TREAS INFL IND BD | 120,076 | 126,259 |
| 91282CDG3 US TREASURY NOTE | 170,879 | 174,888 |
| 91282CEP2 US TREASURY NOTE | 133,161 | 130,225 |
| 91282CFH9 US TREASURY NOTE 3.1 | 91,962 | 92,264 |
| 91282CFV8 US TREASURY NOTE 4.1 | 176,014 | 168,730 |
| 91282CFY2 US TREASURY NOTE | 99,242 | 97,754 |
| 91282CGM7 US TREASURY NOTE | 172,898 | 167,452 |
| 91282CHC8 US TREASURY NOTE | 85,303 | 82,708 |
| 91282CHE4 US TREASURY NOTE | 177,195 | 176,058 |
| 91324PEH1 UNITEDHEALTH GROUP | 92,079 | 90,803 |
| 92343VDD3 VERIZON COMMUNICATIO | 85,394 | 87,308 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 79466L302 SALESFORCE INC | 7,865 | 12,705 |
| 052769106 AUTODESK INC | 1,607 | 8,276 |
| 09260D107 BLACKSTONE INC | 3,476 | 10,690 |
| 56501R106 MANULIFE FINANCIAL C | 4,067 | 8,537 |
| 893641100 TRANSDIGM GROUP INC | 8,850 | 34,217 |
| G29183103 EATON CORP PLC | 12,026 | 18,585 |
| 00287Y109 ABBVIE INC | 5,005 | 7,997 |
| 46625H100 JPMORGAN CHASE & CO | 6,119 | 17,019 |
| 867224107 SUNCOR ENERGY INC NE | 9,010 | 11,096 |
| 609207105 MONDELEZ INTERNATION | 3,518 | 4,898 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 023135106 AMAZON COM INC COM | 50,325 | 107,940 |
| 22160K105 COSTCO WHOLESALE COR | 4,990 | 20,158 |
| 45168D104 IDEXX CORP | 2,498 | 4,548 |
| 58933Y105 MERCK & CO INC NEW | 5,869 | 8,157 |
| 22788C105 CROWDSTRIKE HOLDINGS | 5,075 | 13,686 |
| 11284V105 BROOKFIELD RENEWABLE | ||
| 097023105 BOEING CO | 27,764 | 24,957 |
| 94106L109 WASTE MANAGEMENT INC | 4,317 | 7,063 |
| 872540109 TJX COMPANIES INC | 3,035 | 6,282 |
| 03662Q105 ANSYS INC | 2,433 | 4,048 |
| G0403H108 AON PLC | ||
| 89151E109 TOTALENERGIES SE -SP | 10,089 | 9,756 |
| 743315103 PROGRESSIVE CORP OHI | 10,882 | 18,210 |
| 448579102 HYATT HOTELS CORP | 3,070 | 6,593 |
| 22160N109 COSTAR GROUP, INC | 21,833 | 20,761 |
| 90353T100 UBER TECHNOLOGIES IN | 7,165 | 11,642 |
| 311900104 FASTENAL CO | 2,644 | 7,694 |
| 778296103 ROSS STORES INC | 2,948 | 4,387 |
| H84989104 TE CONNECTIVITY LTD | ||
| 615369105 MOODYS CORP | 7,847 | 14,674 |
| 88160R101 TESLA INC | 1,794 | 33,519 |
| 172967424 CITIGROUP INC. | 9,419 | 11,474 |
| 86614U100 SUMMIT MATERIALS INC | ||
| 02079K107 ALPHABET INC CL C | 25,913 | 72,367 |
| 833445109 SNOWFLAKE INC | 11,269 | 7,412 |
| 67066G104 NVIDIA CORP | 2,493 | 92,794 |
| 115637209 BROWN FORMAN CORP CL | ||
| 422806208 HEICO CORP CL A | 18,704 | 31,634 |
| 87612E106 TARGET CORP | 2,724 | 4,731 |
| 037833100 APPLE INC | 23,661 | 103,674 |
| 891160509 TORONTO DOMINION BK | ||
| 550021109 LULULEMON ATHLETICA | ||
| 11275Q107 BROOKFIELD INFRASTRU | ||
| 538034109 LIVE NATION ENT INC | 7,911 | 17,483 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 532457108 ELI LILLY & CO COM | 8,853 | 38,600 |
| H2906T109 GARMIN LTD | 3,304 | 7,632 |
| 929160109 VULCAN MATERIALS COM | 13,419 | 24,951 |
| 570535104 MARKEL GROUP INC | 9,389 | 17,262 |
| 776696106 ROPER TECHNOLOGIES I | 9,341 | 17,155 |
| 217204106 COPART INC COM | 6,730 | 33,286 |
| 91879Q109 VAIL RESORTS INC COM | 7,217 | 5,624 |
| 67103H107 O'REILLY AUTOMOTIVE | 16,166 | 43,875 |
| 285512109 ELECTRONIC ARTS INC | ||
| 00724F101 ADOBE INC | 8,979 | 13,340 |
| 143130102 CARMAX INC | 9,031 | 13,000 |
| 48251W104 KKR & CO INC -A | 6,060 | 34,907 |
| 654106103 NIKE INC CL B | ||
| 192422103 COGNEX CORP | ||
| 907818108 UNION PACIFIC CORP | 4,628 | 6,841 |
| 91324P102 UNITEDHEALTH GROUP I | 5,900 | 12,647 |
| 43300A203 HILTON WORLDWIDE HOL | 27,486 | 51,409 |
| 573284106 MARTIN MARIETTA MATL | 11,579 | 17,045 |
| 366651107 GARTNER INC | 7,872 | 16,472 |
| 46120E602 INTUITIVE SURGICAL I | 5,804 | 10,961 |
| 57636Q104 MASTERCARD INC | 11,088 | 25,802 |
| 595017104 MICROCHIP TECHNOLOGY | 4,286 | 7,570 |
| 25754A201 DOMINOS PIZZA INC | 9,061 | 12,593 |
| 437076102 HOME DEPOT INC | 12,698 | 14,782 |
| 150870103 CELANESE CORP | 5,879 | 4,222 |
| 64110L106 NETFLIX INC | 15,975 | 40,109 |
| 502441306 LVMH MOET HENNESSY U | ||
| 11135F101 BROADCOM INC | 19,249 | 79,289 |
| 192446102 COGNIZANT TECH SOLUT | 4,118 | 4,845 |
| 17275R102 CISCO SYSTEMS INC | 4,710 | 8,347 |
| 12504L109 CBRE GROUP INC | 6,090 | 17,462 |
| 88339J105 TRADE DESK INC/THE | 5,429 | 11,871 |
| M98068105 WIX.COM LTD | 1,435 | 3,647 |
| 902252105 TYLER TECHNOLOGIES I | 8,703 | 13,839 |
| 526057104 LENNAR CORPORATION C | 4,268 | 11,728 |
| 594918104 MICROSOFT CORP | 30,100 | 110,855 |
| 512807108 LAM RESEARCH CORP CO | ||
| 09247X101 BLACKROCK INC | ||
| 009066101 AIRBNB INC | 11,083 | 10,119 |
| 883556102 THERMO FISHER SCIENT | 2,652 | 5,723 |
| G0450A105 ARCH CAPITAL GROUP L | 5,782 | 13,298 |
| 55354G100 MSCI INC | 9,276 | 14,400 |
| 911312106 UNITED PARCEL SERVIC | 6,551 | 7,314 |
| 904767704 UNILEVER PLC - ADR | 5,911 | 6,407 |
| 92343E102 VERISIGN INC COM | 934 | 2,277 |
| 92826C839 VISA INC-CLASS A SHR | 11,809 | 29,392 |
| 75513E101 RTX CORP | 5,849 | 8,910 |
| 115236101 BROWN & BROWN INC | 8,157 | 23,363 |
| 30303M102 META PLATFORMS INC | 33,477 | 79,044 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 92345Y106 VERISK ANALYTICS INC | 1,507 | 4,958 |
| 571903202 MARRIOTT INTERNATION | 3,146 | 5,858 |
| 38141G104 GOLDMAN SACHS GROUP | 3,774 | 6,871 |
| L7579L106 PERIMETER SOLUTIONS | ||
| 03990B101 ARES MANAGEMENT CORP | 5,815 | 10,622 |
| 443573100 HUBSPOT INC | ||
| 670100205 NOVO NORDISK A/S - A | 8,718 | 13,419 |
| 7591EP100 REGIONS FINL CORP NE | 5,180 | 6,233 |
| 58733R102 MERCADOLIBRE INC | 13,115 | 18,705 |
| 92532F100 VERTEX PHARMACEUTICA | 11,863 | 13,692 |
| 113004105 BROOKFIELD ASSET MAN | 2,326 | 6,828 |
| 194014502 ENOVIS CORP | ||
| 11271J107 BROOKFIELD CORP | 13,389 | 35,562 |
| 580135101 MCDONALDS CORP | 7,927 | 8,117 |
| 007903107 ADVANCED MICRO DEVIC | 10,970 | 15,340 |
| 042068205 ARM HOLDINGS PLC ADR | ||
| 046353108 ASTRAZENECA PLC ADR | 6,259 | 6,224 |
| 127387108 CADENCE DESIGN SYSTE | 12,413 | 16,225 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 44267T102 HOWARD HUGHES HOLDIN | ||
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,926 | 4,658 |
| 502117203 L'OREAL - ADR | ||
| 531229755 LIBERTY MEDIA CORP-L | 3,326 | 10,007 |
| 531229771 LIBERTY MEDIA CORP-L | 2,442 | 3,614 |
| 60741F104 MOBILEYE GLOBAL INC | ||
| 60937P106 MONGODB INC | ||
| 697435105 PALO ALTO NETWORKS I | 5,713 | 6,551 |
| 81762P102 SERVICENOW INC | 7,913 | 16,962 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 855244109 STARBUCKS CORP COM | 6,291 | 5,384 |
| 941848103 WATERS CORP | 4,448 | 5,565 |
| G6683N103 NU HOLDINGS LTD/CAYM | ||
| N07059210 ASML HOLDING NV-NY R | ||
| 005098108 ACUSHNET HOLDINGS CO | 11,152 | 11,444 |
| 00687A107 ADIDAS-AG ADR | 8,381 | 8,402 |
| 031100100 AMETEK INC COM | 4,531 | 4,867 |
| 032654105 ANALOG DEVICES INC | 11,930 | 11,260 |
| 03831W108 APPLOVIN CORP | 4,116 | 4,210 |
| 04316A108 ARTISAN PARTNERS ASS | 6,303 | 6,458 |
| 05945F103 BANCFIRST CORP | 4,303 | 5,742 |
| 084423102 BERKLEY W R CORP | 3,656 | 3,921 |
| 09290D101 BLACKROCK FUNDING IN | 3,222 | 8,201 |
| 11276H106 BROOKFIELD INFRASTRU | 15,679 | 18,885 |
| 11285B108 BROOKFIELD RENEWABLE | 7,902 | 5,643 |
| 12510Q100 CCC INTELLIGENT SOLU | 6,709 | 6,745 |
| 185123106 CLEARWATER ANALYTICS | 4,665 | 6,330 |
| 221006109 CORVEL CORP | 10,906 | 14,353 |
| 23804L103 DATADOG INC | 7,371 | 8,573 |
| 252131107 DEXCOM INC | 4,763 | 5,288 |
| 254687106 WALT DISNEY CO | 16,907 | 17,371 |
| 257651109 DONALDSON CO INC | 2,854 | 2,896 |
| 28176E108 EDWARDS LIFESCIENCES | 5,208 | 5,182 |
| 29084Q100 EMCOR GROUP INC COM | 7,916 | 13,163 |
| 29109X106 ASPEN TECHNOLOGY INC | 3,874 | 5,242 |
| 29362U104 ENTEGRIS INC | 2,434 | 2,179 |
| 302941109 FTI CONSULTING INC C | 16,716 | 14,717 |
| 303075105 FACTSET RESH SYS INC | 6,933 | 7,204 |
| 303250104 FAIR ISSAC, INC | 15,844 | 21,900 |
| 32051X108 FIRST HAWAIIAN INC | 6,394 | 7,837 |
| 339750101 FLOOR & DECOR HOLDIN | 2,117 | 2,094 |
| 363576109 GALLAGHER ARTHUR J & | 7,595 | 7,664 |
| 369604301 GENERAL ELECTRIC CO | 9,216 | 9,340 |
| 384109104 GRACO INC | 12,435 | 11,885 |
| 426281101 HENRY JACK & ASSOC I | 3,490 | 3,506 |
| 455793109 INDITEX-UNSPON ADR | 4,479 | 3,852 |
| 48282T104 KADANT INC | 9,700 | 10,350 |
| 493732101 K.FORCE, INC. | 3,511 | 2,892 |
| 50189K103 LCI INDUSTRIES | 5,639 | 4,756 |
| 512807306 LAM RESH CORP | 1,494 | 6,501 |
| 515098101 LANDSTAR SYS INC COM | 12,169 | 10,827 |
| 562750109 MANHATTAN ASSOCIATES | 7,313 | 7,837 |
| 571748102 MARSH & MCLENNAN COS | 6,183 | 5,735 |
| 60786M105 MOELIS & CO | 7,997 | 11,008 |
| 71385M107 PERIMETER SOLUTIONS | 2,586 | 2,799 |
| 74164M108 PRIMERICA INC | 15,199 | 16,557 |
| 74275K108 PROCORE TECHNOLOGIES | 4,300 | 3,971 |
| 749607107 RLI CORP COM | 5,573 | 6,264 |
| 75524B104 RBC BEARINGS INC | 8,116 | 8,974 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 7,004 | 7,763 |
| 78351F107 RYAN SPECIALTY HOLDI | 2,192 | 2,053 |
| 829073105 SIMPSON MFG INC COM | 20,269 | 16,749 |
| 891092108 TORO CO | 13,890 | 12,175 |
| 90278Q108 UFP INDUSTRIES INC | 8,264 | 8,336 |
| 922475108 VEEVA SYSTEMS INC | 11,636 | 12,615 |
| 92338C103 VERALTO CORP | 1,721 | 1,731 |
| 92537N108 VERTIV HOLDINGS LLC | 7,186 | 7,385 |
| 931142103 WALMART INC | 15,868 | 18,251 |
| 94106B101 WASTE CONNECTIONS IN | 6,652 | 6,348 |
| 942749102 WATTS WATER TECHNOLO | 11,028 | 11,182 |
| G3643J108 FLUTTER ENTERTAINMEN | 3,222 | 3,101 |
| G87052109 TE CONNECTIVITY PLC | 4,116 | 5,719 |
| L8681T102 SPOTIFY TECHNOLOGY S | 6,803 | 6,711 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S & P 5 | AT COST | 134,535 | 593,978 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 520,000 | 662,729 |
| 256206103 DODGE & COX INTL STO | AT COST | 383,298 | 515,409 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 281,682 | 585,617 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 561,000 | 473,681 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 1,233 | 2,242 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 03027X100 AMERICAN TOWER CORP | |||
| 464285204 ISHARES GOLD TRUST E | AT COST | 540,644 | 711,607 |
| 56166Y404 TORTOISE ENERGY INFR | AT COST | 503,889 | 732,278 |
| 56063N600 NYLI MACKAY CONVERTI | AT COST | 217,406 | 225,106 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 326,109 | 333,380 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,491 |
| ROC ON CY SALES | 20 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,824 |
| TAX LOT BASIS ADJUSTMENT | 1,630 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 54 | 54 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 1,617 | 1,617 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 8,362 |
| COST BASIS ADJUSTMENT | 4,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 13,397 | 13,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,813 | 2,813 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,937 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,028 | 0 | 0 |