| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 904767704 UNILEVER PLC - ADR | 8,130 | 8,902 |
| 91324P102 UNITEDHEALTH GROUP I | 4,669 | 18,717 |
| 867224107 SUNCOR ENERGY INC NE | 11,479 | 16,520 |
| 58933Y105 MERCK & CO INC NEW | 6,397 | 11,540 |
| 654106103 NIKE INC CL B | ||
| 56501R106 MANULIFE FINANCIAL C | 6,325 | 15,140 |
| 11135F101 BROADCOM INC | 4,113 | 37,094 |
| 150870103 CELANESE CORP | 4,967 | 5,952 |
| 097023105 BOEING CO | 8,982 | 12,390 |
| 17275R102 CISCO SYSTEMS INC | 4,699 | 12,432 |
| 512807108 LAM RESEARCH CORP CO | ||
| G29183103 EATON CORP PLC | 5,611 | 14,270 |
| 192446102 COGNIZANT TECH SOLUT | 4,750 | 7,229 |
| 594918104 MICROSOFT CORP | 7,756 | 61,961 |
| 89151E109 TOTALENERGIES SE -SP | 14,025 | 14,770 |
| 911312106 UNITED PARCEL SERVIC | 9,061 | 10,971 |
| 09247X101 BLACKROCK INC | ||
| H2906T109 GARMIN LTD | 4,927 | 11,551 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 883556102 THERMO FISHER SCIENT | 1,685 | 8,324 |
| 94106L109 WASTE MANAGEMENT INC | 4,979 | 9,484 |
| 75513E101 RTX CORP | 8,890 | 13,539 |
| 172967424 CITIGROUP INC. | 11,823 | 17,738 |
| 00287Y109 ABBVIE INC | 6,711 | 11,195 |
| 92826C839 VISA INC-CLASS A SHR | 8,402 | 15,802 |
| 037833100 APPLE INC | 9,170 | 69,116 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 87612E106 TARGET CORP | 3,923 | 7,029 |
| 891160509 TORONTO DOMINION BK | ||
| 46625H100 JPMORGAN CHASE & CO | 5,933 | 25,649 |
| 09260D107 BLACKSTONE INC | 7,494 | 19,139 |
| 02079K107 ALPHABET INC CL C | 6,609 | 48,372 |
| H84989104 TE CONNECTIVITY LTD | ||
| 609207105 MONDELEZ INTERNATION | 4,933 | 6,869 |
| 532457108 ELI LILLY & CO COM | 3,359 | 20,072 |
| 907818108 UNION PACIFIC CORP | 5,170 | 10,034 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 30303M102 META PLATFORMS INC | 13,126 | 35,131 |
| 7591EP100 REGIONS FINL CORP NE | 9,771 | 11,384 |
| 437076102 HOME DEPOT INC | 9,546 | 11,670 |
| 00724F101 ADOBE INC | 10,133 | 9,338 |
| 007903107 ADVANCED MICRO DEVIC | 8,677 | 9,905 |
| 580135101 MCDONALDS CORP | 10,967 | 11,016 |
| 855244109 STARBUCKS CORP COM | 8,385 | 7,665 |
| 023135106 AMAZON COM INC COM | 27,724 | 32,031 |
| 032654105 ANALOG DEVICES INC | 10,464 | 9,561 |
| 09290D101 BLACKROCK FUNDING IN | 5,142 | 13,326 |
| 43300A203 HILTON WORLDWIDE HOL | 10,600 | 12,358 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,351 | 6,907 |
| 512807306 LAM RESH CORP | 4,120 | 10,835 |
| G87052109 TE CONNECTIVITY PLC | 3,909 | 8,149 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 32,798 | 69,466 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 49,671 | 44,094 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 76,376 | 64,481 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 47,621 | 43,664 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 49,653 | 43,230 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 410,287 | 381,647 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 207,776 | 191,112 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 46,476 | 87,248 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 58,629 | 60,951 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 50,942 | 55,793 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 113,951 | 110,754 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 65,959 | 68,272 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,999 | 41,676 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 87,992 | 87,150 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 43,486 | 45,092 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,134 |
| PY RETURN OF CAPITAL ADJUSTMENT | 154 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 13 | 13 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 7,500 |
| MUTUAL FUND TIMING ADJ | 2,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,247 | 1,247 | ||
| SCHOLARSHIP ADMIN FEES | 8,280 | 8,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 946 | 946 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 276 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 956 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |