| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 257,404 | 250,301 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 225,039 | 235,567 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 150,606 | 164,545 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 396,155 | 335,416 |
| 476313408 JENSEN QUALITY GROWT | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 225,224 | 336,350 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 131,638 | 269,941 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 964,386 | 1,896,502 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 197,480 | 171,393 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 444,935 | 410,371 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 309,732 | 631,993 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 193,218 | 168,856 |
| 256219106 DODGE & COX STOCK FU | AT COST | 305,956 | 323,454 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 1,039,735 | 983,601 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 196,107 | 215,025 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 347,040 | 335,261 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 254,929 | 263,869 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 242,647 | 240,779 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 339,911 | 336,661 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 169,040 | 175,285 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 167,004 | 156,758 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 436,988 | 436,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 465 | 465 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2,483 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,383 | 1,383 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 684 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 545 | 545 | 0 |