| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612E106 TARGET CORP | 1,468 | 2,433 |
| 097023105 BOEING CO | 3,268 | 4,248 |
| H84989104 TE CONNECTIVITY LTD | ||
| 594918104 MICROSOFT CORP | 3,371 | 21,075 |
| 654106103 NIKE INC CL B | ||
| 00287Y109 ABBVIE INC | 2,241 | 3,732 |
| 11135F101 BROADCOM INC | 1,364 | 12,751 |
| 532457108 ELI LILLY & CO COM | 1,411 | 6,948 |
| 883556102 THERMO FISHER SCIENT | 807 | 3,121 |
| 192446102 COGNIZANT TECH SOLUT | 1,686 | 2,384 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 2,634 | 8,630 |
| G29183103 EATON CORP PLC | 2,180 | 5,310 |
| 907818108 UNION PACIFIC CORP | 1,936 | 3,421 |
| 037833100 APPLE INC | 3,016 | 23,289 |
| 56501R106 MANULIFE FINANCIAL C | 2,312 | 5,221 |
| 609207105 MONDELEZ INTERNATION | 1,760 | 2,449 |
| 867224107 SUNCOR ENERGY INC NE | 4,073 | 5,566 |
| 512807108 LAM RESEARCH CORP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 1,889 | 3,430 |
| 75513E101 RTX CORP | 2,155 | 4,397 |
| 911312106 UNITED PARCEL SERVIC | 3,446 | 3,783 |
| 91324P102 UNITEDHEALTH GROUP I | 1,536 | 6,070 |
| 17275R102 CISCO SYSTEMS INC | 2,005 | 4,203 |
| 150870103 CELANESE CORP | 2,260 | 2,076 |
| 891160509 TORONTO DOMINION BK | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 89151E109 TOTALENERGIES SE -SP | 4,640 | 4,742 |
| 92826C839 VISA INC-CLASS A SHR | 2,626 | 5,057 |
| 02079K107 ALPHABET INC CL C | 2,919 | 16,568 |
| H2906T109 GARMIN LTD | 1,858 | 3,919 |
| 172967424 CITIGROUP INC. | 4,543 | 6,054 |
| 09247X101 BLACKROCK INC | ||
| 09260D107 BLACKSTONE INC | 2,238 | 6,380 |
| 904767704 UNILEVER PLC - ADR | 2,669 | 3,062 |
| 58933Y105 MERCK & CO INC NEW | 898 | 3,979 |
| 30303M102 META PLATFORMS INC | 4,343 | 11,710 |
| 00724F101 ADOBE INC | 3,545 | 3,113 |
| 007903107 ADVANCED MICRO DEVIC | 2,955 | 3,382 |
| 437076102 HOME DEPOT INC | 3,255 | 3,890 |
| 580135101 MCDONALDS CORP | 3,564 | 3,769 |
| 7591EP100 REGIONS FINL CORP NE | 2,922 | 3,575 |
| 855244109 STARBUCKS CORP COM | 2,907 | 2,738 |
| 023135106 AMAZON COM INC COM | 9,494 | 10,970 |
| 032654105 ANALOG DEVICES INC | 3,279 | 2,974 |
| 09290D101 BLACKROCK FUNDING IN | 1,282 | 4,100 |
| 43300A203 HILTON WORLDWIDE HOL | 3,608 | 4,202 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 2,564 | 2,409 |
| 512807306 LAM RESH CORP | 1,615 | 3,612 |
| G87052109 TE CONNECTIVITY PLC | 1,333 | 2,859 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 32,210 | 30,396 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 10,489 | 20,074 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,200 | 25,353 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 75,232 | 72,851 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 16,444 | 17,446 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 14,243 | 12,554 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,340 | 12,063 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 12,941 | 11,736 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 29,270 | 24,798 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 19,028 | 18,639 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 14,518 | 16,117 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 25,862 | 25,078 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 18,879 | 19,541 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,060 | 17,921 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 25,180 | 24,939 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,636 | 13,103 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 51 |
| ROC ON CY SALES | 205 |
| ROUNDING | 4 |
| TAX LOT BASIS ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 543 |
| RECOVERY OF GRANTS PAID | 5,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 427 | 427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 331 | 331 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 336 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |