| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 145,585 | 278,334 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,373 | 23,760 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 19,321 | 39,620 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,398 | 23,838 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 151,211 | 144,647 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 46,294 | 93,757 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 65,070 | 60,385 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 28,808 | 25,154 |
| 256219106 DODGE & COX STOCK FU | AT COST | 45,040 | 47,303 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 29,638 | 49,736 |
| 476313408 JENSEN QUALITY GROWT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 33,298 | 34,482 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 58,360 | 49,226 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 41,312 | 37,362 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 28,266 | 30,855 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 50,919 | 49,206 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 37,513 | 38,829 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,617 | 35,281 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 50,016 | 49,538 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 24,807 | 25,723 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 24,549 | 23,043 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 64,282 | 64,216 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 469 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 617 | 0 | 617 | |
| FILING FEE/STATE TAX | 617 | 0 | 617 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,571 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 8,910 | 8,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 199 | 199 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 125 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |