| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 63,722 | 54,463 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 36,730 | 39,618 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 166,752 | 163,373 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 58,354 | 104,699 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 28,470 | 28,400 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 38,117 | 57,231 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,057 | 42,512 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,009 | 26,841 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 72,101 | 68,162 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 28,127 | 44,638 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 32,796 | 28,676 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 171,580 | 314,219 |
| 256219106 DODGE & COX STOCK FU | AT COST | 48,456 | 53,479 |
| 476313408 JENSEN QUALITY GROWT | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 34,615 | 34,629 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 57,531 | 55,538 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 42,339 | 43,824 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 39,875 | 39,568 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 56,456 | 55,916 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,018 | 29,053 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 27,651 | 25,955 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 72,571 | 72,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 843 | 843 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 843 | 843 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 443 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 53 | 0 | 53 | |
| FILING FEE/STATE TAX | 28 | 0 | 28 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 852 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 229 | 229 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 274 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 676 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |