| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 11,703 | 89,358 |
| 11135F101 BROADCOM INC | 5,629 | 48,455 |
| H84989104 TE CONNECTIVITY LTD | ||
| 911312106 UNITED PARCEL SERVIC | 12,594 | 16,519 |
| 907818108 UNION PACIFIC CORP | 5,792 | 15,051 |
| 75513E101 RTX CORP | 12,840 | 19,788 |
| 17275R102 CISCO SYSTEMS INC | 8,786 | 18,056 |
| 654106103 NIKE INC CL B | ||
| 192446102 COGNIZANT TECH SOLUT | 7,589 | 10,305 |
| 150870103 CELANESE CORP | 15,994 | 12,665 |
| 09260D107 BLACKSTONE INC | 7,023 | 21,380 |
| 285512109 ELECTRONIC ARTS INC | ||
| 891160509 TORONTO DOMINION BK | ||
| 037833100 APPLE INC | 7,965 | 101,420 |
| 532457108 ELI LILLY & CO COM | 5,566 | 30,108 |
| 89151E109 TOTALENERGIES SE -SP | 20,215 | 21,419 |
| 172967424 CITIGROUP INC. | 18,042 | 23,933 |
| 883556102 THERMO FISHER SCIENT | 2,499 | 12,486 |
| 87612E106 TARGET CORP | 4,389 | 10,544 |
| 512807108 LAM RESEARCH CORP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 7,309 | 14,327 |
| 92826C839 VISA INC-CLASS A SHR | 13,846 | 23,387 |
| 02079K107 ALPHABET INC CL C | 13,785 | 70,272 |
| 867224107 SUNCOR ENERGY INC NE | 16,097 | 23,977 |
| 609207105 MONDELEZ INTERNATION | 7,680 | 10,572 |
| 904767704 UNILEVER PLC - ADR | 13,936 | 14,969 |
| 56501R106 MANULIFE FINANCIAL C | 8,794 | 18,119 |
| H2906T109 GARMIN LTD | 7,460 | 17,120 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 09247X101 BLACKROCK INC | ||
| 46625H100 JPMORGAN CHASE & CO | 8,233 | 34,039 |
| 91324P102 UNITEDHEALTH GROUP I | 6,845 | 27,822 |
| 097023105 BOEING CO | 16,605 | 18,585 |
| 58933Y105 MERCK & CO INC NEW | 11,559 | 18,105 |
| 30303M102 META PLATFORMS INC | 20,566 | 52,110 |
| 00287Y109 ABBVIE INC | 10,496 | 17,415 |
| G29183103 EATON CORP PLC | 7,110 | 19,580 |
| 7591EP100 REGIONS FINL CORP NE | 10,360 | 12,536 |
| 437076102 HOME DEPOT INC | 14,627 | 17,894 |
| 00724F101 ADOBE INC | 14,353 | 13,340 |
| 007903107 ADVANCED MICRO DEVIC | 10,881 | 12,804 |
| 580135101 MCDONALDS CORP | 16,643 | 16,814 |
| 855244109 STARBUCKS CORP COM | 13,147 | 12,045 |
| 023135106 AMAZON COM INC COM | 41,885 | 48,046 |
| 032654105 ANALOG DEVICES INC | 14,286 | 12,960 |
| 09290D101 BLACKROCK FUNDING IN | 6,237 | 18,452 |
| 43300A203 HILTON WORLDWIDE HOL | 14,387 | 16,807 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 11,113 | 10,441 |
| 512807306 LAM RESH CORP | 5,057 | 15,168 |
| 571748102 MARSH & MCLENNAN COS | 13,515 | 12,745 |
| G87052109 TE CONNECTIVITY PLC | 7,393 | 12,581 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,682 | 52,168 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 118,624 | 109,294 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 145,263 | 239,038 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 80,061 | 79,749 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 92,336 | 81,595 |
| 464288281 ISHARES JP MORGAN US | AT COST | 169,629 | 162,409 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 316,691 | 300,681 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 59,929 | 51,674 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 56,376 | 56,020 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 153,328 | 157,497 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 83,740 | 81,412 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 109,180 | 107,942 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 73,894 | 76,734 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 60 |
| PY RETURN OF CAPITAL ADJUSTMENT | 228 |
| TAX LOT BASIS ADJUSTMENT | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 16 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,914 | 1,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,490 | 1,490 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 255 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 852 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 187 | 187 | 0 |