| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | AT COST | 61,390 | 63,281 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 168,607 | 238,307 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,644 | 64,857 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 102,288 | 92,048 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 67,522 | 100,634 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 460,042 | 708,182 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 368,167 | 366,403 |
| 256219106 DODGE & COX STOCK FU | AT COST | 109,280 | 120,660 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 55,380 | 61,345 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 73,543 | 80,367 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 153,699 | 152,957 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 84,369 | 87,803 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 114,473 | 122,029 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 104,644 | 125,537 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 129,790 | 125,121 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 95,022 | 98,354 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 88,673 | 87,991 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 126,692 | 125,480 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 62,400 | 64,705 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 64,885 | 60,904 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 163,071 | 162,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,050 | 2,050 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,050 | 2,050 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,049 |
| ROUNDING | 7 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 521 | 521 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 970 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,656 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 209 | 209 | 0 |