| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | ||
| 911312106 UNITED PARCEL SERVIC | 8,941 | 10,214 |
| G29183103 EATON CORP PLC | 5,278 | 13,275 |
| 89151E109 TOTALENERGIES SE -SP | 12,066 | 13,516 |
| 891160509 TORONTO DOMINION BK | ||
| 883556102 THERMO FISHER SCIENT | 2,290 | 7,803 |
| 594918104 MICROSOFT CORP | 7,938 | 53,952 |
| 907818108 UNION PACIFIC CORP | 5,415 | 9,578 |
| 11135F101 BROADCOM INC | 3,926 | 31,994 |
| 17275R102 CISCO SYSTEMS INC | 5,566 | 11,366 |
| 867224107 SUNCOR ENERGY INC NE | 9,470 | 15,093 |
| 172967424 CITIGROUP INC. | 10,820 | 15,415 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 02079K107 ALPHABET INC CL C | 8,814 | 43,611 |
| 150870103 CELANESE CORP | 5,659 | 5,952 |
| 87612E106 TARGET CORP | 4,988 | 6,894 |
| 09247X101 BLACKROCK INC | ||
| 609207105 MONDELEZ INTERNATION | 4,719 | 6,570 |
| 512807108 LAM RESEARCH CORP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 4,967 | 9,686 |
| 75513E101 RTX CORP | 8,068 | 12,382 |
| 654106103 NIKE INC CL B | ||
| 192446102 COGNIZANT TECH SOLUT | 4,178 | 5,998 |
| 037833100 APPLE INC | 12,629 | 61,854 |
| 91324P102 UNITEDHEALTH GROUP I | 6,033 | 17,199 |
| 09260D107 BLACKSTONE INC | 4,257 | 13,966 |
| 097023105 BOEING CO | 7,758 | 10,089 |
| 285512109 ELECTRONIC ARTS INC | ||
| H2906T109 GARMIN LTD | 5,424 | 11,757 |
| 56501R106 MANULIFE FINANCIAL C | 5,442 | 11,701 |
| H84989104 TE CONNECTIVITY LTD | ||
| 904767704 UNILEVER PLC - ADR | 7,235 | 8,562 |
| 532457108 ELI LILLY & CO COM | 4,043 | 18,528 |
| 58933Y105 MERCK & CO INC NEW | 6,147 | 11,042 |
| 46625H100 JPMORGAN CHASE & CO | 7,278 | 23,492 |
| 92826C839 VISA INC-CLASS A SHR | 7,648 | 14,538 |
| 30303M102 META PLATFORMS INC | 10,800 | 31,618 |
| 00287Y109 ABBVIE INC | 6,298 | 10,662 |
| 437076102 HOME DEPOT INC | 8,936 | 10,892 |
| 7591EP100 REGIONS FINL CORP NE | 6,921 | 8,467 |
| 00724F101 ADOBE INC | 9,628 | 8,894 |
| 007903107 ADVANCED MICRO DEVIC | 6,895 | 8,093 |
| 580135101 MCDONALDS CORP | 11,317 | 11,306 |
| 855244109 STARBUCKS CORP COM | 8,051 | 7,391 |
| 023135106 AMAZON COM INC COM | 25,087 | 29,398 |
| 032654105 ANALOG DEVICES INC | 9,542 | 8,711 |
| 09290D101 BLACKROCK FUNDING IN | 3,588 | 11,276 |
| 43300A203 HILTON WORLDWIDE HOL | 9,541 | 11,122 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,839 | 6,425 |
| 512807306 LAM RESH CORP | 3,775 | 10,112 |
| 571748102 MARSH & MCLENNAN COS | 8,272 | 7,859 |
| G87052109 TE CONNECTIVITY PLC | 3,646 | 7,720 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 53,862 | 50,641 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 214,389 | 203,954 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,436 | 32,951 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 90,927 | 84,866 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 38,707 | 33,571 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 38,216 | 34,317 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 45,993 | 48,044 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 42,694 | 67,543 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 79,501 | 66,606 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 24,318 | 51,505 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 40,992 | 44,463 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 69,549 | 67,127 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 51,173 | 52,968 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,878 | 47,509 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 68,235 | 67,583 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,850 | 35,101 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 560 |
| PY RETURN OF CAPITAL ADJUSTMENT | 142 |
| TAX LOT BASIS ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 387 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,173 | 1,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 410 | 410 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 57 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 564 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 108 | 108 | 0 |