| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 4,089 | 8,072 |
| 867224107 SUNCOR ENERGY INC NE | 9,414 | 13,309 |
| 150870103 CELANESE CORP | 6,984 | 6,921 |
| 17275R102 CISCO SYSTEMS INC | 2,596 | 9,413 |
| 192446102 COGNIZANT TECH SOLUT | 3,920 | 5,768 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 654106103 NIKE INC CL B | ||
| 09247X101 BLACKROCK INC | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 609207105 MONDELEZ INTERNATION | 4,460 | 6,212 |
| 92826C839 VISA INC-CLASS A SHR | 6,468 | 12,010 |
| 56501R106 MANULIFE FINANCIAL C | 4,017 | 9,889 |
| 87612E106 TARGET CORP | 2,657 | 5,678 |
| 91324P102 UNITEDHEALTH GROUP I | 3,144 | 15,176 |
| 58933Y105 MERCK & CO INC NEW | 5,954 | 10,147 |
| H2906T109 GARMIN LTD | 3,927 | 9,282 |
| 172967424 CITIGROUP INC. | 8,599 | 13,093 |
| 00287Y109 ABBVIE INC | 6,507 | 9,951 |
| 097023105 BOEING CO | 7,642 | 10,089 |
| 891160509 TORONTO DOMINION BK | ||
| 907818108 UNION PACIFIC CORP | 3,007 | 7,981 |
| 904767704 UNILEVER PLC - ADR | 6,960 | 7,541 |
| 911312106 UNITED PARCEL SERVIC | 6,767 | 8,827 |
| 11135F101 BROADCOM INC | 2,436 | 26,430 |
| 46625H100 JPMORGAN CHASE & CO | 3,348 | 18,697 |
| 037833100 APPLE INC | 6,551 | 55,593 |
| 532457108 ELI LILLY & CO COM | 4,896 | 16,984 |
| 883556102 THERMO FISHER SCIENT | 1,628 | 6,763 |
| 89151E109 TOTALENERGIES SE -SP | 10,343 | 11,445 |
| 09260D107 BLACKSTONE INC | 3,318 | 11,725 |
| 02079K107 ALPHABET INC CL C | 5,634 | 39,040 |
| 75513E101 RTX CORP | 6,184 | 10,299 |
| H84989104 TE CONNECTIVITY LTD | ||
| G29183103 EATON CORP PLC | 3,547 | 10,620 |
| 285512109 ELECTRONIC ARTS INC | ||
| 594918104 MICROSOFT CORP | 8,001 | 48,894 |
| 30303M102 META PLATFORMS INC | 10,508 | 28,104 |
| 437076102 HOME DEPOT INC | 7,258 | 8,947 |
| 7591EP100 REGIONS FINL CORP NE | 5,692 | 6,844 |
| 00724F101 ADOBE INC | 7,596 | 7,115 |
| 007903107 ADVANCED MICRO DEVIC | 6,337 | 7,489 |
| 580135101 MCDONALDS CORP | 8,975 | 8,987 |
| 855244109 STARBUCKS CORP COM | 7,055 | 6,479 |
| 023135106 AMAZON COM INC COM | 22,966 | 26,327 |
| 032654105 ANALOG DEVICES INC | 7,729 | 7,011 |
| 09290D101 BLACKROCK FUNDING IN | 3,207 | 10,251 |
| 43300A203 HILTON WORLDWIDE HOL | 8,485 | 9,886 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,984 | 5,622 |
| 512807306 LAM RESH CORP | 3,441 | 8,668 |
| 571748102 MARSH & MCLENNAN COS | 7,433 | 7,010 |
| G87052109 TE CONNECTIVITY PLC | 3,637 | 6,434 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V613 ISHARES CORE TOTAL B | AT COST | 65,803 | 59,664 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 43,753 | 43,542 |
| 464288281 ISHARES JP MORGAN US | AT COST | 92,395 | 88,595 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 172,365 | 164,052 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 45,730 | 44,539 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 65,772 | 130,480 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 33,846 | 28,500 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,113 | 27,624 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 30,244 | 29,960 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 84,071 | 85,952 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 45,716 | 44,445 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 60,103 | 59,416 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 40,345 | 41,896 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 129 |
| ROC ON CY SALES | 32 |
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 57 | 0 | 57 | |
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 15 |
| RECOVERY OF GRANTS PAID | 726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,036 | 1,036 | ||
| SCHOLARSHIP ADMIN FEES | 5,400 | 5,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 803 | 803 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 452 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 812 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |