| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX034257 UND MI IN 1246.51 AC | AT COST | 1 | 47,384 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,051 | 19,426 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 15,457 | 31,696 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 52,427 | 48,369 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 122,646 | 115,933 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 22,498 | 20,012 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 46,839 | 38,973 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 23,297 | 20,155 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 34,354 | 70,951 |
| 256219106 DODGE & COX STOCK FU | AT COST | 36,124 | 38,210 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 103,475 | 213,509 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 27,341 | 28,663 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 31,903 | 29,414 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 27,403 | 39,590 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 23,079 | 25,306 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 40,797 | 39,410 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 30,051 | 31,105 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,543 | 28,323 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 40,065 | 39,682 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,862 | 20,596 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 19,621 | 18,417 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 47,689 | 47,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 19,125 | 19,125 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 292 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG MINERAL INTEREST - PRODUCT | 559 | 559 | 0 | |
| MINERAL INTEREST-FEES | 617 | 617 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 92 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 164 | 164 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 139 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |