| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56501R106 MANULIFE FINANCIAL C | 13,987 | 33,689 |
| 594918104 MICROSOFT CORP | 12,298 | 130,665 |
| H84989104 TE CONNECTIVITY LTD | ||
| 87612E106 TARGET CORP | 6,179 | 15,005 |
| 91324P102 UNITEDHEALTH GROUP I | 6,641 | 39,963 |
| 285512109 ELECTRONIC ARTS INC | ||
| 904767704 UNILEVER PLC - ADR | 18,389 | 19,675 |
| 17275R102 CISCO SYSTEMS INC | 7,905 | 24,627 |
| 192446102 COGNIZANT TECH SOLUT | 9,538 | 15,072 |
| 09260D107 BLACKSTONE INC | 13,673 | 39,139 |
| 58933Y105 MERCK & CO INC NEW | 14,669 | 24,969 |
| 92826C839 VISA INC-CLASS A SHR | 18,171 | 33,500 |
| 891160509 TORONTO DOMINION BK | ||
| 609207105 MONDELEZ INTERNATION | 11,672 | 16,247 |
| 150870103 CELANESE CORP | 11,532 | 13,150 |
| 883556102 THERMO FISHER SCIENT | 3,304 | 18,728 |
| 11135F101 BROADCOM INC | 8,903 | 78,826 |
| 09247X101 BLACKROCK INC | ||
| 02079K107 ALPHABET INC CL C | 13,754 | 102,838 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 89151E109 TOTALENERGIES SE -SP | 27,480 | 29,703 |
| 654106103 NIKE INC CL B | ||
| 907818108 UNION PACIFIC CORP | 10,067 | 21,436 |
| 75513E101 RTX CORP | 17,875 | 28,004 |
| 097023105 BOEING CO | 20,147 | 26,550 |
| G29183103 EATON CORP PLC | 12,541 | 31,860 |
| H2906T109 GARMIN LTD | 10,297 | 24,339 |
| 172967424 CITIGROUP INC. | 24,506 | 37,659 |
| 94106L109 WASTE MANAGEMENT INC | 12,494 | 21,995 |
| 911312106 UNITED PARCEL SERVIC | 19,218 | 23,455 |
| 037833100 APPLE INC | 17,663 | 144,993 |
| 46625H100 JPMORGAN CHASE & CO | 10,669 | 53,455 |
| 867224107 SUNCOR ENERGY INC NE | 22,490 | 34,752 |
| 00287Y109 ABBVIE INC | 15,842 | 26,122 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 532457108 ELI LILLY & CO COM | 6,139 | 42,460 |
| 30303M102 META PLATFORMS INC | 26,299 | 74,360 |
| 437076102 HOME DEPOT INC | 19,604 | 24,117 |
| 7591EP100 REGIONS FINL CORP NE | 21,129 | 24,296 |
| 00724F101 ADOBE INC | 20,399 | 19,121 |
| 007903107 ADVANCED MICRO DEVIC | 14,900 | 18,119 |
| 580135101 MCDONALDS CORP | 24,262 | 24,641 |
| 855244109 STARBUCKS CORP COM | 16,174 | 14,874 |
| 023135106 AMAZON COM INC COM | 58,998 | 68,230 |
| 032654105 ANALOG DEVICES INC | 20,844 | 18,909 |
| 09290D101 BLACKROCK FUNDING IN | 8,917 | 27,678 |
| 43300A203 HILTON WORLDWIDE HOL | 20,927 | 24,469 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 15,900 | 14,939 |
| 512807306 LAM RESH CORP | 5,713 | 20,947 |
| G87052109 TE CONNECTIVITY PLC | 10,414 | 18,443 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 87,918 | 76,840 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 86,910 | 76,398 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 58,986 | 124,933 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 128,456 | 116,470 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 181,465 | 152,779 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 86,236 | 161,181 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 106,505 | 111,214 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 90,471 | 82,758 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 198,214 | 188,301 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 467,629 | 450,740 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 90,084 | 98,941 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 162,392 | 157,330 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 116,711 | 120,121 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 116,153 | 115,259 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 155,615 | 154,719 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 81,604 | 84,619 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 324 |
| ROC ON CY SALES | 1,376 |
| ROUNDING | 1 |
| TAX LOT BASIS ADJUSTMENT | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 28 | 28 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,941 | 3,941 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,729 | 2,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,137 | 2,137 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,233 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 257 | 257 | 0 |